KURÉR AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

59,37 %

Current Ratio

1,23

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 606 000	28 788 000	24 766 000	24 082 000
Net Income	808 000	1 078 000	850 000	189 000
Total Assets	7 573 000	5 890 000	4 691 000	3 477 000
Total Equity	1 361 000	823 000	−255 000	−1 106 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 606 000	28 788 000	24 766 000	24 082 000
Expenditure	31 631 000	27 434 000	23 522 000	23 740 000
Operating Profit	976 000	1 354 000	1 244 000	341 000
Financial Income	103 000	65 000	8 000	67 000
Financial Costs	43 000	36 000	161 000	164 000
Financial Balance	60 000	29 000	−153 000	−97 000
Earnings Before Tax	1 036 000	1 382 000	1 090 000	245 000
Tax	228 000	304 000	240 000	56 000
Net Income	808 000	1 078 000	850 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	207 000	513 000	896 000	1 131 000
Total Current Assets	7 366 000	5 377 000	3 795 000	2 346 000
Total Assets	7 573 000	5 890 000	4 691 000	3 477 000
Total Retained Equity	705 000	167 000	−911 000	−1 762 000
Total Equity	1 361 000	823 000	−255 000	−1 106 000
Total Long-Term Debt	208 000	308 000	408 000	500 000
Total Current Debt	6 004 000	4 759 000	4 538 000	4 082 000
Total Equity and Debt	7 573 000	5 890 000	4 691 000	3 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 022 000	28 467 000	24 648 000	23 401 000
Other Income	584 000	321 000	118 000	680 000
Revenue	32 606 000	28 788 000	24 766 000	24 082 000
Cost of Goods Sold	4 359 000	4 601 000	4 084 000	4 202 000
Salary Costs	12 967 000	11 714 000	10 147 000	9 830 000
Depreciation	141 000	132 000	107 000	114 000
Impairment	0	0	0	0
Expenditure	31 631 000	27 434 000	23 522 000	23 740 000
Operating Profit	976 000	1 354 000	1 244 000	341 000
Financial Income	103 000	65 000	8 000	67 000
Financial Costs	43 000	36 000	161 000	164 000
Financial Balance	60 000	29 000	−153 000	−97 000
Dividends	270 000	0	0	0
Net Income	808 000	1 078 000	850 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	158 000	385 000	690 000	929 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	42 000	0	0	0
Fixtures	8 000	127 000	207 000	201 000
Total Tangible Assets	49 000	127 000	207 000	201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	207 000	513 000	896 000	1 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 723 000	2 237 000	1 157 000	199 000
Total Current Assets	7 366 000	5 377 000	3 795 000	2 346 000
Total Assets	7 573 000	5 890 000	4 691 000	3 477 000
Total Equity	1 361 000	823 000	−255 000	−1 106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	208 000	308 000	408 000	500 000
Creditors	2 958 000	2 229 000	2 219 000	1 579 000
Unpaid Taxes	1 171 000	1 012 000	985 000	1 296 000
Dividends	270 000	0	0	0
Other Current Debt	1 605 000	1 518 000	1 334 000	1 207 000
Total Current Debt	6 004 000	4 759 000	4 538 000	4 082 000
Total Equity and Debt	7 573 000	5 890 000	4 691 000	3 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,37 %	130,98 %	−333,33 %	−17,09 %
Debt-to-Equity Ratio	0,15	0,37	−1,6	−0,45
Operating Profit Margin	2,99 %	4,7 %	5,02 %	1,42 %
Current Ratio	1,23	1,13	0,84	0,57
Quick Ratio	1,23	1,13	0,84	0,57
Equity Ratio	0,18	0,14	−0,05	−0,32
Gross Profit Margin	86,63 %	84,02 %	83,51 %	82,55 %