GJØVIK REVMATIKERFORENING NORSK REVMATIKERFORBUND

Share Ownership

Return on Equity

−20,46 %

Current Ratio

10,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	129 000	129 000	204 000
Net Income	−195 000	25 000	13 000	22 000
Total Assets	1 051 000	1 153 000	1 135 000	1 200 000
Total Equity	953 000	1 148 000	1 123 000	1 110 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	129 000	129 000	204 000
Expenditure	338 000	105 000	120 000	188 000
Operating Profit	−200 000	24 000	10 000	16 000
Financial Income	5 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	6 000
Earnings Before Tax	−195 000	25 000	13 000	22 000
Tax	0	0	0	0
Net Income	−195 000	25 000	13 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 051 000	1 153 000	1 135 000	1 200 000
Total Assets	1 051 000	1 153 000	1 135 000	1 200 000
Total Retained Equity	953 000	1 148 000	1 123 000	1 110 000
Total Equity	953 000	1 148 000	1 123 000	1 110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	5 000	12 000	90 000
Total Equity and Debt	1 051 000	1 153 000	1 135 000	1 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	129 000	129 000	204 000
Other Income	0	0	0	0
Revenue	138 000	129 000	129 000	204 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	26 000	28 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	338 000	105 000	120 000	188 000
Operating Profit	−200 000	24 000	10 000	16 000
Financial Income	5 000	1 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	6 000
Dividends	0	0	0	0
Net Income	−195 000	25 000	13 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 049 000	1 150 000	1 135 000	1 199 000
Total Current Assets	1 051 000	1 153 000	1 135 000	1 200 000
Total Assets	1 051 000	1 153 000	1 135 000	1 200 000
Total Equity	953 000	1 148 000	1 123 000	1 110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	5 000	12 000	90 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	98 000	5 000	12 000	90 000
Total Equity and Debt	1 051 000	1 153 000	1 135 000	1 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,46 %	2,18 %	1,16 %	1,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−144,93 %	18,6 %	7,75 %	7,84 %
Current Ratio	10,72	230,6	94,58	13,33
Quick Ratio	10,72	230,6	94,58	13,33
Equity Ratio	0,91	1	0,99	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %