HAGEN INVEST AS

4020 STAVANGER

Finances

Return on Equity

10,41 %

Current Ratio

3 212

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	651 000	703 000	137 000	916 000
Total Assets	8 948 000	7 020 000	7 210 000	6 580 000
Total Equity	6 254 000	6 053 000	6 350 000	6 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	306 000	47 000	47 000	66 000
Operating Profit	−306 000	−47 000	−47 000	−66 000
Financial Income	970 000	834 000	185 000	1 264 000
Financial Costs	12 000	84 000	0	282 000
Financial Balance	958 000	750 000	185 000	982 000
Earnings Before Tax	651 000	703 000	137 000	916 000
Tax	0	0	0	0
Net Income	651 000	703 000	137 000	916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 736 000	6 726 000	7 178 000	6 087 000
Total Current Assets	3 212 000	294 000	32 000	492 000
Total Assets	8 948 000	7 020 000	7 210 000	6 580 000
Total Retained Equity	6 104 000	5 460 000	5 757 000	5 980 000
Total Equity	6 254 000	6 053 000	6 350 000	6 573 000
Total Long-Term Debt	2 692 000	0	0	0
Total Current Debt	1 000	967 000	860 000	7 000
Total Equity and Debt	8 948 000	7 020 000	7 210 000	6 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	306 000	47 000	47 000	66 000
Operating Profit	−306 000	−47 000	−47 000	−66 000
Financial Income	970 000	834 000	185 000	1 264 000
Financial Costs	12 000	84 000	0	282 000
Financial Balance	958 000	750 000	185 000	982 000
Dividends	0	1 000 000	360 000	795 000
Net Income	651 000	703 000	137 000	916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 736 000	6 726 000	7 178 000	6 087 000
Total Fixed Assets	5 736 000	6 726 000	7 178 000	6 087 000
Stock	0	0	0	0
Total Investments	3 000	1 000	2 000	2 000
Cash, Bank	51 000	0	10 000	50 000
Total Current Assets	3 212 000	294 000	32 000	492 000
Total Assets	8 948 000	7 020 000	7 210 000	6 580 000
Total Equity	6 254 000	6 053 000	6 350 000	6 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 692 000	0	0	0
Creditors	0	5 000	34 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	360 000	795 000
Other Current Debt	1 000	962 000	826 000	5 000
Total Current Debt	1 000	967 000	860 000	7 000
Total Equity and Debt	8 948 000	7 020 000	7 210 000	6 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,41 %	11,61 %	2,16 %	13,94 %
Debt-to-Equity Ratio	0,43	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3 212	0,3	0,04	70,29
Quick Ratio	3 212	0,3	0,04	70,29
Equity Ratio	0,7	0,86	0,88	1
Gross Profit Margin	-	-	-	-