BOLIGSAMEIET ECKERSBERGS GATE 35

0663 OSLO

Finances

Share Ownership

Return on Equity

11,17 %

Current Ratio

3,16

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	855 000	861 000	843 000	859 000
Net Income	−235 000	−290 000	202 000	37 000
Total Assets	531 000	781 000	611 000	514 000
Total Equity	−2 104 000	−1 869 000	−1 579 000	−1 781 000

Income (NOK)	2022	2021	2020	2019
Revenue	855 000	861 000	843 000	859 000
Expenditure	998 000	1 068 000	568 000	735 000
Operating Profit	−143 000	−207 000	275 000	123 000
Financial Income	6 000	1 000	1 000	4 000
Financial Costs	−92 000	−83 000	−72 000	−86 000
Financial Balance	98 000	84 000	73 000	90 000
Earnings Before Tax	−251 000	−307 000	184 000	36 000
Tax	0	0	0	0
Net Income	−235 000	−290 000	202 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	531 000	781 000	611 000	514 000
Total Assets	531 000	781 000	611 000	514 000
Total Retained Equity	−2 104 000	−1 869 000	−1 579 000	−1 781 000
Total Equity	−2 104 000	−1 869 000	−1 579 000	−1 781 000
Total Long-Term Debt	2 467 000	2 555 000	2 100 000	2 205 000
Total Current Debt	168 000	95 000	90 000	91 000
Total Equity and Debt	531 000	781 000	611 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	855 000	861 000	843 000	859 000
Revenue	855 000	861 000	843 000	859 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	46 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	998 000	1 068 000	568 000	735 000
Operating Profit	−143 000	−207 000	275 000	123 000
Financial Income	6 000	1 000	1 000	4 000
Financial Costs	−92 000	−83 000	−72 000	−86 000
Financial Balance	98 000	84 000	73 000	90 000
Dividends	0	0	0	0
Net Income	−235 000	−290 000	202 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	621 000	470 000	450 000
Total Current Assets	531 000	781 000	611 000	514 000
Total Assets	531 000	781 000	611 000	514 000
Total Equity	−2 104 000	−1 869 000	−1 579 000	−1 781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 467 000	2 555 000	2 100 000	2 205 000
Creditors	161 000	93 000	83 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	2 000	6 000	8 000
Total Current Debt	168 000	95 000	90 000	91 000
Total Equity and Debt	531 000	781 000	611 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,17 %	15,52 %	−12,79 %	−2,08 %
Debt-to-Equity Ratio	−1,17	−1,37	−1,33	−1,24
Operating Profit Margin	−16,73 %	−24,04 %	32,62 %	14,32 %
Current Ratio	3,16	8,22	6,79	5,65
Quick Ratio	3,16	8,22	6,79	5,65
Equity Ratio	−3,96	−2,39	−2,58	−3,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table