GRØNSTADGATEN GARASJELAG SA

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

12,31 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	34 000	37 000	34 000
Net Income	16 000	13 000	18 000	20 000
Total Assets	133 000	117 000	103 000	84 000
Total Equity	130 000	114 000	101 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	34 000	37 000	34 000
Expenditure	22 000	22 000	19 000	14 000
Operating Profit	14 000	12 000	18 000	19 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	16 000	13 000	18 000	20 000
Tax	0	0	0	0
Net Income	16 000	13 000	18 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	132 000	116 000	102 000	83 000
Total Assets	133 000	117 000	103 000	84 000
Total Retained Equity	129 000	113 000	100 000	82 000
Total Equity	130 000	114 000	101 000	83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	4 000	2 000	2 000
Total Equity and Debt	133 000	117 000	103 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	34 000	37 000	34 000
Revenue	36 000	34 000	37 000	34 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	9 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	22 000	19 000	14 000
Operating Profit	14 000	12 000	18 000	19 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	16 000	13 000	18 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 000	1 000	1 000	1 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000	1 000	1 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	112 000	100 000	83 000
Total Current Assets	132 000	116 000	102 000	83 000
Total Assets	133 000	117 000	103 000	84 000
Total Equity	130 000	114 000	101 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	0	2 000
Total Current Debt	3 000	4 000	2 000	2 000
Total Equity and Debt	133 000	117 000	103 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,31 %	11,4 %	17,82 %	24,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,89 %	35,29 %	48,65 %	55,88 %
Current Ratio	44	29	51	41,5
Quick Ratio	44	29	51	41,5
Equity Ratio	0,98	0,97	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %