FRONT EIENDOM AS

7236 HOVIN I GAULDAL

Finances

Share Ownership

Return on Equity

4,37 %

Current Ratio

0,42

Debt-to-Equity Ratio

4,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	700 000	902 000	1 316 000	924 000
Net Income	74 000	160 000	413 000	191 000
Total Assets	8 997 000	8 828 000	8 923 000	5 926 000
Total Equity	1 692 000	1 619 000	1 458 000	1 045 000

Income (NOK)	2022	2021	2020	2019
Revenue	700 000	902 000	1 316 000	924 000
Expenditure	530 000	671 000	745 000	587 000
Operating Profit	170 000	231 000	571 000	337 000
Financial Income	0	0	0	0
Financial Costs	75 000	26 000	42 000	92 000
Financial Balance	−75 000	−26 000	−42 000	−92 000
Earnings Before Tax	95 000	205 000	530 000	245 000
Tax	21 000	45 000	117 000	54 000
Net Income	74 000	160 000	413 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 904 000	8 765 000	8 915 000	5 825 000
Total Current Assets	93 000	64 000	8 000	101 000
Total Assets	8 997 000	8 828 000	8 923 000	5 926 000
Total Retained Equity	1 592 000	1 519 000	1 358 000	945 000
Total Equity	1 692 000	1 619 000	1 458 000	1 045 000
Total Long-Term Debt	7 081 000	7 091 000	7 078 000	4 720 000
Total Current Debt	223 000	119 000	387 000	161 000
Total Equity and Debt	8 997 000	8 828 000	8 923 000	5 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	103 000	112 000	513 000	622 000
Other Income	598 000	790 000	803 000	302 000
Revenue	700 000	902 000	1 316 000	924 000
Cost of Goods Sold	93 000	174 000	303 000	192 000
Salary Costs	38 000	15 000	0	121 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	530 000	671 000	745 000	587 000
Operating Profit	170 000	231 000	571 000	337 000
Financial Income	0	0	0	0
Financial Costs	75 000	26 000	42 000	92 000
Financial Balance	−75 000	−26 000	−42 000	−92 000
Dividends	0	0	0	0
Net Income	74 000	160 000	413 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 904 000	8 765 000	8 904 000	5 829 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 904 000	8 765 000	8 904 000	5 829 000
Total Fiancial Fixed Assets	0	0	11 000	−4 000
Total Fixed Assets	8 904 000	8 765 000	8 915 000	5 825 000
Stock	0	0	0	47 000
Total Investments	0	0	0	0
Cash, Bank	48 000	64 000	7 000	32 000
Total Current Assets	93 000	64 000	8 000	101 000
Total Assets	8 997 000	8 828 000	8 923 000	5 926 000
Total Equity	1 692 000	1 619 000	1 458 000	1 045 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 081 000	7 091 000	7 078 000	4 720 000
Creditors	54 000	2 000	67 000	0
Unpaid Taxes	6 000	41 000	93 000	96 000
Dividends	0	0	0	0
Other Current Debt	143 000	31 000	111 000	11 000
Total Current Debt	223 000	119 000	387 000	161 000
Total Equity and Debt	8 997 000	8 828 000	8 923 000	5 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,37 %	9,88 %	28,33 %	18,28 %
Debt-to-Equity Ratio	4,18	4,38	4,85	4,52
Operating Profit Margin	24,29 %	25,61 %	43,39 %	36,47 %
Current Ratio	0,42	0,54	0,02	0,63
Quick Ratio	0,42	0,54	0,02	0,89
Equity Ratio	0,19	0,18	0,16	0,18
Gross Profit Margin	86,71 %	80,71 %	76,98 %	79,22 %