TRAFIKKSIKRING AS

1081 OSLO

Finances

Share Ownership

Return on Equity

−0,45 %

Current Ratio

182,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	772 000	2 090 000
Net Income	−9 000	−27 000	−252 000	301 000
Total Assets	2 005 000	2 003 000	2 043 000	2 434 000
Total Equity	1 994 000	2 003 000	2 030 000	2 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	772 000	2 090 000
Expenditure	35 000	29 000	1 104 000	1 740 000
Operating Profit	−35 000	−29 000	−331 000	350 000
Financial Income	26 000	2 000	9 000	36 000
Financial Costs	0	1 000	1 000	0
Financial Balance	26 000	1 000	8 000	36 000
Earnings Before Tax	−9 000	−27 000	−323 000	386 000
Tax	0	0	−71 000	85 000
Net Income	−9 000	−27 000	−252 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 005 000	2 003 000	2 043 000	2 434 000
Total Assets	2 005 000	2 003 000	2 043 000	2 434 000
Total Retained Equity	1 642 000	1 651 000	1 679 000	1 931 000
Total Equity	1 994 000	2 003 000	2 030 000	2 031 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	0	13 000	403 000
Total Equity and Debt	2 005 000	2 003 000	2 043 000	2 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	768 000	2 090 000
Other Income	0	0	4 000	0
Revenue	0	0	772 000	2 090 000
Cost of Goods Sold	0	0	108 000	254 000
Salary Costs	0	0	563 000	758 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	29 000	1 104 000	1 740 000
Operating Profit	−35 000	−29 000	−331 000	350 000
Financial Income	26 000	2 000	9 000	36 000
Financial Costs	0	1 000	1 000	0
Financial Balance	26 000	1 000	8 000	36 000
Dividends	0	0	0	0
Net Income	−9 000	−27 000	−252 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 005 000	2 003 000	2 043 000	2 434 000
Total Assets	2 005 000	2 003 000	2 043 000	2 434 000
Total Equity	1 994 000	2 003 000	2 030 000	2 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	13 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	386 000
Total Current Debt	11 000	0	13 000	403 000
Total Equity and Debt	2 005 000	2 003 000	2 043 000	2 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,45 %	−1,35 %	−12,41 %	14,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−42,88 %	16,75 %
Current Ratio	182,27	-	157,15	6,04
Quick Ratio	182,27	-	157,15	6,04
Equity Ratio	0,99	1	0,99	0,83
Gross Profit Margin	-	-	86,01 %	87,85 %