OLAV INGSTADSVEI 1 AS

0788 OSLO

Finances

Share Ownership

Return on Equity

42,46 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 212 000	3 779 000	5 286 000	5 092 000
Net Income	2 777 000	2 192 000	2 251 000	2 734 000
Total Assets	10 627 000	9 129 000	9 219 000	8 915 000
Total Equity	6 541 000	6 803 000	6 306 000	6 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 212 000	3 779 000	5 286 000	5 092 000
Expenditure	1 588 000	969 000	2 403 000	1 587 000
Operating Profit	3 561 000	2 810 000	2 883 000	3 505 000
Financial Income	2 000	0	3 000	3 000
Financial Costs	3 000	0	0	9 000
Financial Balance	−1 000	0	3 000	−6 000
Earnings Before Tax	3 560 000	2 810 000	2 886 000	3 499 000
Tax	783 000	618 000	635 000	764 000
Net Income	2 777 000	2 192 000	2 251 000	2 734 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 373 000	8 191 000	6 450 000	6 849 000
Total Current Assets	5 255 000	938 000	2 769 000	2 066 000
Total Assets	10 627 000	9 129 000	9 219 000	8 915 000
Total Retained Equity	6 436 000	6 698 000	6 201 000	5 900 000
Total Equity	6 541 000	6 803 000	6 306 000	6 005 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 086 000	2 326 000	2 913 000	2 910 000
Total Equity and Debt	10 627 000	9 129 000	9 219 000	8 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 908 000	3 479 000	5 220 000	15 000
Other Income	303 000	300 000	66 000	5 077 000
Revenue	5 212 000	3 779 000	5 286 000	5 092 000
Cost of Goods Sold	0	39 000	20 000	2 000
Salary Costs	0	0	0	0
Depreciation	669 000	669 000	669 000	658 000
Impairment	0	0	0	0
Expenditure	1 588 000	969 000	2 403 000	1 587 000
Operating Profit	3 561 000	2 810 000	2 883 000	3 505 000
Financial Income	2 000	0	3 000	3 000
Financial Costs	3 000	0	0	9 000
Financial Balance	−1 000	0	3 000	−6 000
Dividends	0	0	0	0
Net Income	2 777 000	2 192 000	2 251 000	2 734 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	419 000	345 000	485 000	216 000
Real Eastate	4 626 000	5 295 000	5 964 000	6 634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 626 000	5 295 000	5 964 000	6 634 000
Total Fiancial Fixed Assets	327 000	2 550 000	0	0
Total Fixed Assets	5 373 000	8 191 000	6 450 000	6 849 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 246 000	848 000	2 266 000	1 599 000
Total Current Assets	5 255 000	938 000	2 769 000	2 066 000
Total Assets	10 627 000	9 129 000	9 219 000	8 915 000
Total Equity	6 541 000	6 803 000	6 306 000	6 005 000
Short-Term Group Debt	3 896 000	2 173 000	2 500 000	2 552 000
Total Long-Term Debt	0	0	0	0
Creditors	127 000	67 000	25 000	32 000
Unpaid Taxes	0	12 000	34 000	53 000
Dividends	0	0	0	0
Other Current Debt	63 000	74 000	0	0
Total Current Debt	4 086 000	2 326 000	2 913 000	2 910 000
Total Equity and Debt	10 627 000	9 129 000	9 219 000	8 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,46 %	32,22 %	35,7 %	45,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,32 %	74,36 %	54,54 %	68,83 %
Current Ratio	1,29	0,4	0,95	0,71
Quick Ratio	1,29	0,4	0,95	0,71
Equity Ratio	0,62	0,75	0,68	0,67
Gross Profit Margin	100 %	98,97 %	99,62 %	99,96 %