MRW HOLDING AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

−66,61 %

Current Ratio

2,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−425 000	−229 000	−204 000	−321 000
Total Assets	689 000	1 063 000	1 292 000	1 496 000
Total Equity	638 000	1 063 000	1 292 000	1 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	494 000	289 000	105 000	379 000
Operating Profit	−494 000	−289 000	−104 000	−379 000
Financial Income	69 000	60 000	34 000	77 000
Financial Costs	0	0	134 000	20 000
Financial Balance	69 000	60 000	−100 000	57 000
Earnings Before Tax	−425 000	−229 000	−204 000	−321 000
Tax	0	0	0	0
Net Income	−425 000	−229 000	−204 000	−321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	576 000	816 000	1 056 000	1 292 000
Total Current Assets	113 000	247 000	236 000	204 000
Total Assets	689 000	1 063 000	1 292 000	1 496 000
Total Retained Equity	433 000	858 000	1 087 000	1 291 000
Total Equity	638 000	1 063 000	1 292 000	1 496 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	0	0	0
Total Equity and Debt	689 000	1 063 000	1 292 000	1 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	283 000	0	63 000	346 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	494 000	289 000	105 000	379 000
Operating Profit	−494 000	−289 000	−104 000	−379 000
Financial Income	69 000	60 000	34 000	77 000
Financial Costs	0	0	134 000	20 000
Financial Balance	69 000	60 000	−100 000	57 000
Dividends	0	0	0	0
Net Income	−425 000	−229 000	−204 000	−321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	576 000	816 000	1 056 000	1 292 000
Total Fixed Assets	576 000	816 000	1 056 000	1 292 000
Stock	0	0	0	0
Total Investments	0	0	0	118 000
Cash, Bank	33 000	167 000	156 000	6 000
Total Current Assets	113 000	247 000	236 000	204 000
Total Assets	689 000	1 063 000	1 292 000	1 496 000
Total Equity	638 000	1 063 000	1 292 000	1 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	0	0	0
Total Current Debt	51 000	0	0	0
Total Equity and Debt	689 000	1 063 000	1 292 000	1 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,61 %	−21,54 %	−15,79 %	−21,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,22	-	-	-
Quick Ratio	2,22	-	-	-
Equity Ratio	0,93	1	1	1
Gross Profit Margin	-	-	-	-