UNIVERSITETET I BERGEN EIENDOM AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,64

Debt-to-Equity Ratio

125,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 224 000	11 295 000	11 558 000	11 139 000
Net Income	0	0	0	0
Total Assets	157 981 000	158 691 000	164 752 000	175 405 000
Total Equity	1 192 000	1 192 000	1 192 000	1 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 224 000	11 295 000	11 558 000	11 139 000
Expenditure	6 671 000	7 648 000	7 482 000	6 495 000
Operating Profit	4 552 000	3 647 000	4 075 000	4 644 000
Financial Income	343 000	15 000	69 000	138 000
Financial Costs	4 896 000	3 662 000	4 144 000	4 783 000
Financial Balance	−4 553 000	−3 647 000	−4 075 000	−4 645 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 233 000	155 665 000	157 960 000	161 956 000
Total Current Assets	4 747 000	3 026 000	6 792 000	13 449 000
Total Assets	157 981 000	158 691 000	164 752 000	175 405 000
Total Retained Equity	0	0	0	0
Total Equity	1 192 000	1 192 000	1 192 000	1 192 000
Total Long-Term Debt	149 321 000	155 467 000	162 037 000	170 320 000
Total Current Debt	7 468 000	2 032 000	1 523 000	3 893 000
Total Equity and Debt	157 981 000	158 691 000	164 752 000	175 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 224 000	11 295 000	11 558 000	11 139 000
Revenue	11 224 000	11 295 000	11 558 000	11 139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	117 000	134 000	130 000	127 000
Depreciation	6 243 000	7 276 000	6 917 000	6 211 000
Impairment	0	0	0	0
Expenditure	6 671 000	7 648 000	7 482 000	6 495 000
Operating Profit	4 552 000	3 647 000	4 075 000	4 644 000
Financial Income	343 000	15 000	69 000	138 000
Financial Costs	4 896 000	3 662 000	4 144 000	4 783 000
Financial Balance	−4 553 000	−3 647 000	−4 075 000	−4 645 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	153 233 000	155 665 000	157 960 000	161 956 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	153 233 000	155 665 000	157 960 000	161 956 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	153 233 000	155 665 000	157 960 000	161 956 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 591 000	3 017 000	6 783 000	13 397 000
Total Current Assets	4 747 000	3 026 000	6 792 000	13 449 000
Total Assets	157 981 000	158 691 000	164 752 000	175 405 000
Total Equity	1 192 000	1 192 000	1 192 000	1 192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	149 321 000	155 467 000	162 037 000	170 320 000
Creditors	97 000	24 000	346 000	1 641 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 287 000	2 008 000	1 176 000	2 252 000
Total Current Debt	7 468 000	2 032 000	1 523 000	3 893 000
Total Equity and Debt	157 981 000	158 691 000	164 752 000	175 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	125,27	130,43	135,94	142,89
Operating Profit Margin	40,56 %	32,29 %	35,26 %	41,69 %
Current Ratio	0,64	1,49	4,46	3,45
Quick Ratio	0,64	1,49	4,46	3,45
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %