REDDINGTON CONSULTING AS

5414 STORD

Finances

Share Ownership

Return on Equity

0,37 %

Current Ratio

1,81

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	668 000	585 000	602 000	715 000
Net Income	1 000	34 000	0	27 000
Total Assets	545 000	642 000	489 000	467 000
Total Equity	267 000	266 000	232 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	668 000	585 000	602 000	715 000
Expenditure	664 000	538 000	600 000	684 000
Operating Profit	4 000	47 000	2 000	32 000
Financial Income	0	0	0	3 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	3 000
Earnings Before Tax	1 000	46 000	0	35 000
Tax	0	12 000	0	8 000
Net Income	1 000	34 000	0	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	63 000	80 000	6 000
Total Current Assets	499 000	579 000	409 000	461 000
Total Assets	545 000	642 000	489 000	467 000
Total Retained Equity	157 000	157 000	122 000	122 000
Total Equity	267 000	266 000	232 000	232 000
Total Long-Term Debt	3 000	4 000	5 000	1 000
Total Current Debt	276 000	372 000	252 000	234 000
Total Equity and Debt	545 000	642 000	489 000	467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	668 000	585 000	578 000	715 000
Other Income	0	0	25 000	0
Revenue	668 000	585 000	602 000	715 000
Cost of Goods Sold	45 000	47 000	57 000	104 000
Salary Costs	389 000	277 000	273 000	382 000
Depreciation	17 000	17 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	664 000	538 000	600 000	684 000
Operating Profit	4 000	47 000	2 000	32 000
Financial Income	0	0	0	3 000
Financial Costs	3 000	1 000	1 000	0
Financial Balance	−3 000	−1 000	−1 000	3 000
Dividends	0	0	0	0
Net Income	1 000	34 000	0	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	63 000	80 000	6 000
Total Tangible Assets	46 000	63 000	80 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	63 000	80 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	427 000	445 000	335 000	378 000
Total Current Assets	499 000	579 000	409 000	461 000
Total Assets	545 000	642 000	489 000	467 000
Total Equity	267 000	266 000	232 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	5 000	1 000
Creditors	21 000	20 000	17 000	11 000
Unpaid Taxes	139 000	108 000	81 000	125 000
Dividends	0	0	0	0
Other Current Debt	114 000	233 000	155 000	93 000
Total Current Debt	276 000	372 000	252 000	234 000
Total Equity and Debt	545 000	642 000	489 000	467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	12,78 %	0 %	11,64 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0
Operating Profit Margin	0,6 %	8,03 %	0,33 %	4,48 %
Current Ratio	1,81	1,56	1,62	1,97
Quick Ratio	1,81	1,56	1,62	1,97
Equity Ratio	0,49	0,41	0,47	0,5
Gross Profit Margin	93,26 %	91,97 %	90,53 %	85,45 %