DAUGAARD EIENDOM AS

9950 VARDØ

Finances

Share Ownership

Return on Equity

−6,73 %

Current Ratio

2,01

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	118 000	79 000	119 000
Net Income	−72 000	−4 000	−146 000	−54 000
Total Assets	1 337 000	1 413 000	1 416 000	1 569 000
Total Equity	1 070 000	1 142 000	1 146 000	1 292 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	118 000	79 000	119 000
Expenditure	229 000	122 000	226 000	174 000
Operating Profit	−72 000	−4 000	−147 000	−55 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	−72 000	−4 000	−146 000	−54 000
Tax	0	0	0	0
Net Income	−72 000	−4 000	−146 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	902 000	922 000	945 000	991 000
Total Current Assets	435 000	490 000	471 000	578 000
Total Assets	1 337 000	1 413 000	1 416 000	1 569 000
Total Retained Equity	−928 000	−856 000	−852 000	−706 000
Total Equity	1 070 000	1 142 000	1 146 000	1 292 000
Total Long-Term Debt	51 000	51 000	51 000	51 000
Total Current Debt	216 000	220 000	218 000	226 000
Total Equity and Debt	1 337 000	1 413 000	1 416 000	1 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	157 000	118 000	79 000	119 000
Revenue	157 000	118 000	79 000	119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	22 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	229 000	122 000	226 000	174 000
Operating Profit	−72 000	−4 000	−147 000	−55 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−72 000	−4 000	−146 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	902 000	922 000	945 000	991 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	902 000	922 000	945 000	991 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	902 000	922 000	945 000	991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	406 000	478 000	469 000	551 000
Total Current Assets	435 000	490 000	471 000	578 000
Total Assets	1 337 000	1 413 000	1 416 000	1 569 000
Total Equity	1 070 000	1 142 000	1 146 000	1 292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 000	51 000	51 000	51 000
Creditors	7 000	2 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	209 000	218 000	218 000	223 000
Total Current Debt	216 000	220 000	218 000	226 000
Total Equity and Debt	1 337 000	1 413 000	1 416 000	1 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,73 %	−0,35 %	−12,74 %	−4,18 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,04
Operating Profit Margin	−45,86 %	−3,39 %	−186,08 %	−46,22 %
Current Ratio	2,01	2,23	2,16	2,56
Quick Ratio	2,01	2,23	2,16	2,56
Equity Ratio	0,8	0,81	0,81	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %