SKARDFJELL AS

0258 OSLO

Finances

Return on Equity

7,41 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	915 000	714 000	−29 000	402 000
Total Assets	12 347 000	11 514 000	3 563 000	3 582 000
Total Equity	12 347 000	11 431 000	3 553 000	3 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	136 000	110 000	29 000	28 000
Operating Profit	−136 000	−110 000	−29 000	−28 000
Financial Income	1 051 000	824 000	0	430 000
Financial Costs	0	0	0	0
Financial Balance	1 051 000	824 000	0	430 000
Earnings Before Tax	915 000	714 000	−29 000	402 000
Tax	0	0	0	0
Net Income	915 000	714 000	−29 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 403 000	9 403 000	2 967 000	2 967 000
Total Current Assets	2 944 000	2 111 000	596 000	615 000
Total Assets	12 347 000	11 514 000	3 563 000	3 582 000
Total Retained Equity	1 615 000	700 000	729 000	758 000
Total Equity	12 347 000	11 431 000	3 553 000	3 582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	83 000	10 000	0
Total Equity and Debt	12 347 000	11 514 000	3 563 000	3 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	110 000	29 000	28 000
Operating Profit	−136 000	−110 000	−29 000	−28 000
Financial Income	1 051 000	824 000	0	430 000
Financial Costs	0	0	0	0
Financial Balance	1 051 000	824 000	0	430 000
Dividends	0	0	0	0
Net Income	915 000	714 000	−29 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 403 000	9 403 000	2 967 000	2 967 000
Total Fixed Assets	9 403 000	9 403 000	2 967 000	2 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 944 000	2 111 000	596 000	615 000
Total Current Assets	2 944 000	2 111 000	596 000	615 000
Total Assets	12 347 000	11 514 000	3 563 000	3 582 000
Total Equity	12 347 000	11 431 000	3 553 000	3 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	83 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	83 000	10 000	0
Total Equity and Debt	12 347 000	11 514 000	3 563 000	3 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,41 %	6,25 %	−0,82 %	11,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	25,43	59,6	-
Quick Ratio	-	25,43	59,6	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-