SALSNES INDUSTRIBYGG AS

7856 JØA

Finances

Share Ownership

Return on Equity

9,08 %

Current Ratio

25,19

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	807 000	816 000	825 000	813 000
Net Income	237 000	202 000	115 000	67 000
Total Assets	4 731 000	4 893 000	5 089 000	5 374 000
Total Equity	2 611 000	2 375 000	2 172 000	2 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	807 000	816 000	825 000	813 000
Expenditure	480 000	497 000	645 000	622 000
Operating Profit	327 000	320 000	179 000	192 000
Financial Income	27 000	11 000	26 000	32 000
Financial Costs	67 000	52 000	82 000	99 000
Financial Balance	−40 000	−41 000	−56 000	−67 000
Earnings Before Tax	287 000	279 000	122 000	124 000
Tax	50 000	77 000	8 000	57 000
Net Income	237 000	202 000	115 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 112 000	2 294 000	2 658 000	2 874 000
Total Current Assets	2 620 000	2 599 000	2 431 000	2 500 000
Total Assets	4 731 000	4 893 000	5 089 000	5 374 000
Total Retained Equity	1 411 000	1 175 000	972 000	858 000
Total Equity	2 611 000	2 375 000	2 172 000	2 058 000
Total Long-Term Debt	2 016 000	2 382 000	2 785 000	3 193 000
Total Current Debt	104 000	136 000	131 000	123 000
Total Equity and Debt	4 731 000	4 893 000	5 089 000	5 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	807 000	816 000	825 000	813 000
Revenue	807 000	816 000	825 000	813 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	29 000	26 000	27 000
Depreciation	183 000	364 000	461 000	481 000
Impairment	0	0	0	0
Expenditure	480 000	497 000	645 000	622 000
Operating Profit	327 000	320 000	179 000	192 000
Financial Income	27 000	11 000	26 000	32 000
Financial Costs	67 000	52 000	82 000	99 000
Financial Balance	−40 000	−41 000	−56 000	−67 000
Dividends	0	0	0	0
Net Income	237 000	202 000	115 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 111 000	2 293 000	2 657 000	2 873 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 111 000	2 293 000	2 657 000	2 873 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	2 112 000	2 294 000	2 658 000	2 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 599 000	2 582 000	2 355 000	2 485 000
Total Current Assets	2 620 000	2 599 000	2 431 000	2 500 000
Total Assets	4 731 000	4 893 000	5 089 000	5 374 000
Total Equity	2 611 000	2 375 000	2 172 000	2 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 016 000	2 382 000	2 785 000	3 193 000
Creditors	24 000	14 000	25 000	26 000
Unpaid Taxes	4 000	37 000	89 000	28 000
Dividends	0	0	0	0
Other Current Debt	26 000	9 000	9 000	12 000
Total Current Debt	104 000	136 000	131 000	123 000
Total Equity and Debt	4 731 000	4 893 000	5 089 000	5 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,08 %	8,51 %	5,29 %	3,26 %
Debt-to-Equity Ratio	0,77	1	1,28	1,55
Operating Profit Margin	40,52 %	39,22 %	21,7 %	23,62 %
Current Ratio	25,19	19,11	18,56	20,33
Quick Ratio	25,19	19,11	18,56	20,33
Equity Ratio	0,55	0,49	0,43	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %