MADIAN HOLDING AS

1809 ASKIM

Finances

Share Ownership

Return on Equity

85,25 %

Current Ratio

13,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	184 000	34 000	0	0
Net Income	104 000	−41 000	1 000	−6 000
Total Assets	131 000	22 000	65 000	65 000
Total Equity	122 000	18 000	59 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	184 000	34 000	0	0
Expenditure	80 000	76 000	1 000	2 000
Operating Profit	104 000	−42 000	−1 000	−2 000
Financial Income	0	0	2 000	2 000
Financial Costs	0	0	0	7 000
Financial Balance	0	0	2 000	−5 000
Earnings Before Tax	104 000	−41 000	1 000	−6 000
Tax	0	0	0	0
Net Income	104 000	−41 000	1 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	131 000	22 000	65 000	65 000
Total Assets	131 000	22 000	65 000	65 000
Total Retained Equity	22 000	−82 000	−41 000	−41 000
Total Equity	122 000	18 000	59 000	59 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	4 000	6 000	6 000
Total Equity and Debt	131 000	22 000	65 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	184 000	34 000	0	0
Other Income	0	0	0	0
Revenue	184 000	34 000	0	0
Cost of Goods Sold	5 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	76 000	1 000	2 000
Operating Profit	104 000	−42 000	−1 000	−2 000
Financial Income	0	0	2 000	2 000
Financial Costs	0	0	0	7 000
Financial Balance	0	0	2 000	−5 000
Dividends	0	0	0	0
Net Income	104 000	−41 000	1 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	7 000	0	−1 000
Total Current Assets	131 000	22 000	65 000	65 000
Total Assets	131 000	22 000	65 000	65 000
Total Equity	122 000	18 000	59 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	4 000	0	0
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	4 000	6 000	6 000
Total Equity and Debt	131 000	22 000	65 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,25 %	−227,78 %	1,69 %	−10,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,52 %	−123,53 %	-	-
Current Ratio	13,1	5,5	10,83	10,83
Quick Ratio	13,1	5,5	10,83	10,83
Equity Ratio	0,93	0,82	0,91	0,91
Gross Profit Margin	97,28 %	100 %	-	-