MT-EIENDOM AS

7502 STJØRDAL

Finances

Share Ownership

Return on Equity

0,54 %

Current Ratio

0,5

Debt-to-Equity Ratio

9,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 862 000	1 878 000	1 635 000	1 608 000
Net Income	11 000	62 000	72 000	−31 000
Total Assets	22 730 000	23 143 000	25 751 000	21 187 000
Total Equity	2 052 000	1 777 000	1 715 000	1 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 862 000	1 878 000	1 635 000	1 608 000
Expenditure	1 139 000	1 325 000	1 022 000	820 000
Operating Profit	723 000	553 000	613 000	788 000
Financial Income	0	5 000	0	0
Financial Costs	709 000	478 000	521 000	800 000
Financial Balance	−709 000	−473 000	−521 000	−800 000
Earnings Before Tax	14 000	79 000	92 000	−12 000
Tax	3 000	17 000	20 000	19 000
Net Income	11 000	62 000	72 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 115 000	22 257 000	23 074 000	19 499 000
Total Current Assets	615 000	885 000	2 677 000	1 688 000
Total Assets	22 730 000	23 143 000	25 751 000	21 187 000
Total Retained Equity	795 000	783 000	722 000	650 000
Total Equity	2 052 000	1 777 000	1 715 000	1 643 000
Total Long-Term Debt	19 456 000	20 077 000	21 805 000	19 032 000
Total Current Debt	1 223 000	1 288 000	2 230 000	512 000
Total Equity and Debt	22 730 000	23 143 000	25 751 000	21 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 862 000	1 878 000	1 635 000	1 608 000
Revenue	1 862 000	1 878 000	1 635 000	1 608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	830 000	816 000	731 000	543 000
Impairment	0	0	0	0
Expenditure	1 139 000	1 325 000	1 022 000	820 000
Operating Profit	723 000	553 000	613 000	788 000
Financial Income	0	5 000	0	0
Financial Costs	709 000	478 000	521 000	800 000
Financial Balance	−709 000	−473 000	−521 000	−800 000
Dividends	0	0	0	0
Net Income	11 000	62 000	72 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 115 000	22 257 000	23 074 000	19 499 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 115 000	22 257 000	23 074 000	19 499 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 115 000	22 257 000	23 074 000	19 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	630 000	798 000	431 000
Total Current Assets	615 000	885 000	2 677 000	1 688 000
Total Assets	22 730 000	23 143 000	25 751 000	21 187 000
Total Equity	2 052 000	1 777 000	1 715 000	1 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 456 000	20 077 000	21 805 000	19 032 000
Creditors	1 139 000	948 000	2 168 000	61 000
Unpaid Taxes	83 000	341 000	0	347 000
Dividends	0	0	0	0
Other Current Debt	0	0	62 000	104 000
Total Current Debt	1 223 000	1 288 000	2 230 000	512 000
Total Equity and Debt	22 730 000	23 143 000	25 751 000	21 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,54 %	3,49 %	4,2 %	−1,89 %
Debt-to-Equity Ratio	9,48	11,3	12,71	11,58
Operating Profit Margin	38,83 %	29,45 %	37,49 %	49 %
Current Ratio	0,5	0,69	1,2	3,3
Quick Ratio	0,5	0,69	1,2	3,3
Equity Ratio	0,09	0,08	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %