company

FO SKOG & ANLEGG AS

4820 FROLAND

Finances

Share Ownership

Return on Equity

63,88 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 641 000	689 000	34 000	51 000
Net Income	191 000	40 000	−32 000	−27 000
Total Assets	817 000	513 000	70 000	100 000
Total Equity	299 000	108 000	68 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 641 000	689 000	34 000	51 000
Expenditure	1 443 000	649 000	64 000	77 000
Operating Profit	198 000	40 000	−31 000	−26 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	1 000	0
Financial Balance	−7 000	−1 000	−1 000	0
Earnings Before Tax	191 000	40 000	−32 000	−27 000
Tax	0	0	0	0
Net Income	191 000	40 000	−32 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	198 000	25 000	50 000
Total Current Assets	502 000	316 000	45 000	50 000
Total Assets	817 000	513 000	70 000	100 000
Total Retained Equity	199 000	8 000	−32 000	0
Total Equity	299 000	108 000	68 000	100 000
Total Long-Term Debt	130 000	160 000	0	0
Total Current Debt	388 000	246 000	2 000	0
Total Equity and Debt	817 000	513 000	70 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 641 000	689 000	34 000	19 000
Other Income	0	0	0	32 000
Revenue	1 641 000	689 000	34 000	51 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	763 000	315 000	0	0
Depreciation	60 000	27 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	1 443 000	649 000	64 000	77 000
Operating Profit	198 000	40 000	−31 000	−26 000
Financial Income	0	0	0	0
Financial Costs	7 000	1 000	1 000	0
Financial Balance	−7 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	191 000	40 000	−32 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	186 000	46 000	12 000	24 000
Fixtures	129 000	151 000	13 000	26 000
Total Tangible Assets	315 000	198 000	25 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	315 000	198 000	25 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	303 000	24 000	30 000
Total Current Assets	502 000	316 000	45 000	50 000
Total Assets	817 000	513 000	70 000	100 000
Total Equity	299 000	108 000	68 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	130 000	160 000	0	0
Creditors	52 000	43 000	0	0
Unpaid Taxes	260 000	145 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	76 000	58 000	0	0
Total Current Debt	388 000	246 000	2 000	0
Total Equity and Debt	817 000	513 000	70 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,88 %	37,04 %	−47,06 %	−27 %
Debt-to-Equity Ratio	0,43	1,48	0	0
Operating Profit Margin	12,07 %	5,81 %	−91,18 %	−50,98 %
Current Ratio	1,29	1,28	22,5	-
Quick Ratio	1,29	1,28	22,5	-
Equity Ratio	0,37	0,21	0,97	1
Gross Profit Margin	98,78 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English