AUGUND MYRJORD

3804 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

246,71 %

Current Ratio

73,5

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	866 000	689 000	568 000	608 000
Net Income	713 000	528 000	414 000	483 000
Total Assets	294 000	189 000	188 000	195 000
Total Equity	289 000	115 000	140 000	165 000

Income (NOK)	2020	2019	2018	2017
Revenue	866 000	689 000	568 000	608 000
Expenditure	154 000	162 000	154 000	125 000
Operating Profit	713 000	528 000	414 000	483 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	713 000	528 000	414 000	483 000
Tax	0	0	0	0
Net Income	713 000	528 000	414 000	483 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	294 000	189 000	188 000	195 000
Total Assets	294 000	189 000	188 000	195 000
Total Retained Equity	289 000	115 000	140 000	165 000
Total Equity	289 000	115 000	140 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	74 000	49 000	30 000
Total Equity and Debt	294 000	189 000	188 000	195 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	866 000	689 000	568 000	608 000
Other Income	0	0	0	0
Revenue	866 000	689 000	568 000	608 000
Cost of Goods Sold	154 000	162 000	154 000	125 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	154 000	162 000	154 000	125 000
Operating Profit	713 000	528 000	414 000	483 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	713 000	528 000	414 000	483 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	44 000	89 000	23 000
Total Current Assets	294 000	189 000	188 000	195 000
Total Assets	294 000	189 000	188 000	195 000
Total Equity	289 000	115 000	140 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	40 000	29 000	0
Unpaid Taxes	0	34 000	20 000	30 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	74 000	49 000	30 000
Total Equity and Debt	294 000	189 000	188 000	195 000

Financial indicators	2020	2019	2018	2017
Return on Equity	246,71 %	459,13 %	295,71 %	292,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,33 %	76,63 %	72,89 %	79,44 %
Current Ratio	73,5	2,55	3,84	6,5
Quick Ratio	73,5	2,55	3,84	6,5
Equity Ratio	0,98	0,61	0,74	0,85
Gross Profit Margin	82,22 %	76,49 %	72,89 %	79,44 %