HOOPS EIENDOM AS

4460 MOI

Finances

Share Ownership

Return on Equity

46,98 %

Current Ratio

10,38

Debt-to-Equity Ratio

9,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 091 000	1 023 000	1 012 000	1 081 000
Net Income	272 000	374 000	−290 000	85 000
Total Assets	6 243 000	6 103 000	5 966 000	6 295 000
Total Equity	579 000	307 000	−67 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 091 000	1 023 000	1 012 000	1 081 000
Expenditure	734 000	739 000	617 000	673 000
Operating Profit	357 000	284 000	396 000	409 000
Financial Income	137 000	268 000	0	1 000
Financial Costs	144 000	70 000	767 000	300 000
Financial Balance	−7 000	198 000	−767 000	−299 000
Earnings Before Tax	349 000	483 000	−371 000	109 000
Tax	77 000	109 000	−82 000	24 000
Net Income	272 000	374 000	−290 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 340 000	5 529 000	5 788 000	5 842 000
Total Current Assets	903 000	574 000	179 000	453 000
Total Assets	6 243 000	6 103 000	5 966 000	6 295 000
Total Retained Equity	179 000	−93 000	−467 000	−177 000
Total Equity	579 000	307 000	−67 000	223 000
Total Long-Term Debt	5 577 000	5 713 000	5 982 000	6 010 000
Total Current Debt	87 000	82 000	51 000	63 000
Total Equity and Debt	6 243 000	6 103 000	5 966 000	6 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 066 000
Other Income	1 091 000	1 023 000	1 012 000	15 000
Revenue	1 091 000	1 023 000	1 012 000	1 081 000
Cost of Goods Sold	0	0	0	0
Salary Costs	131 000	165 000	81 000	160 000
Depreciation	141 000	138 000	137 000	160 000
Impairment	0	0	0	0
Expenditure	734 000	739 000	617 000	673 000
Operating Profit	357 000	284 000	396 000	409 000
Financial Income	137 000	268 000	0	1 000
Financial Costs	144 000	70 000	767 000	300 000
Financial Balance	−7 000	198 000	−767 000	−299 000
Dividends	0	0	0	0
Net Income	272 000	374 000	−290 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	78 000	187 000	105 000
Real Eastate	5 339 000	5 451 000	5 589 000	5 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 339 000	5 451 000	5 589 000	5 725 000
Total Fiancial Fixed Assets	0	0	12 000	12 000
Total Fixed Assets	5 340 000	5 529 000	5 788 000	5 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	876 000	531 000	111 000	373 000
Total Current Assets	903 000	574 000	179 000	453 000
Total Assets	6 243 000	6 103 000	5 966 000	6 295 000
Total Equity	579 000	307 000	−67 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 577 000	5 713 000	5 982 000	6 010 000
Creditors	19 000	12 000	16 000	24 000
Unpaid Taxes	37 000	54 000	37 000	36 000
Dividends	0	0	0	0
Other Current Debt	31 000	16 000	−2 000	3 000
Total Current Debt	87 000	82 000	51 000	63 000
Total Equity and Debt	6 243 000	6 103 000	5 966 000	6 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,98 %	121,82 %	432,84 %	38,12 %
Debt-to-Equity Ratio	9,63	18,61	−89,28	26,95
Operating Profit Margin	32,72 %	27,76 %	39,13 %	37,84 %
Current Ratio	10,38	7	3,51	7,19
Quick Ratio	10,38	7	3,51	7,19
Equity Ratio	0,09	0,05	−0,01	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %