STIFTELSEN NITTEDAL UTLEIEBOLIGER

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

10,87 %

Current Ratio

10,11

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 910 000	1 786 000	1 789 000	1 771 000
Net Income	603 000	616 000	−1 327 000	788 000
Total Assets	9 359 000	9 236 000	9 113 000	10 873 000
Total Equity	5 547 000	4 945 000	4 328 000	5 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 910 000	1 786 000	1 789 000	1 771 000
Expenditure	1 244 000	1 069 000	3 012 000	892 000
Operating Profit	666 000	718 000	−1 222 000	880 000
Financial Income	28 000	4 000	12 000	38 000
Financial Costs	91 000	106 000	118 000	130 000
Financial Balance	−63 000	−102 000	−106 000	−92 000
Earnings Before Tax	603 000	616 000	−1 327 000	788 000
Tax	0	0	0	0
Net Income	603 000	616 000	−1 327 000	788 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 790 000	6 959 000	7 127 000	7 296 000
Total Current Assets	2 569 000	2 277 000	1 986 000	3 577 000
Total Assets	9 359 000	9 236 000	9 113 000	10 873 000
Total Retained Equity	5 347 000	4 745 000	4 128 000	5 455 000
Total Equity	5 547 000	4 945 000	4 328 000	5 655 000
Total Long-Term Debt	3 558 000	4 056 000	4 543 000	5 017 000
Total Current Debt	254 000	235 000	242 000	200 000
Total Equity and Debt	9 359 000	9 236 000	9 113 000	10 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 910 000	1 786 000	1 789 000	1 771 000
Revenue	1 910 000	1 786 000	1 789 000	1 771 000
Cost of Goods Sold	0	0	0	0
Salary Costs	117 000	46 000	41 000	31 000
Depreciation	169 000	169 000	169 000	169 000
Impairment	0	0	0	0
Expenditure	1 244 000	1 069 000	3 012 000	892 000
Operating Profit	666 000	718 000	−1 222 000	880 000
Financial Income	28 000	4 000	12 000	38 000
Financial Costs	91 000	106 000	118 000	130 000
Financial Balance	−63 000	−102 000	−106 000	−92 000
Dividends	0	0	0	0
Net Income	603 000	616 000	−1 327 000	788 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 790 000	6 959 000	7 127 000	7 296 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 790 000	6 959 000	7 127 000	7 296 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 790 000	6 959 000	7 127 000	7 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 291 000	1 981 000	1 751 000	3 345 000
Total Current Assets	2 569 000	2 277 000	1 986 000	3 577 000
Total Assets	9 359 000	9 236 000	9 113 000	10 873 000
Total Equity	5 547 000	4 945 000	4 328 000	5 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 558 000	4 056 000	4 543 000	5 017 000
Creditors	201 000	177 000	184 000	148 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	58 000	58 000	53 000
Total Current Debt	254 000	235 000	242 000	200 000
Total Equity and Debt	9 359 000	9 236 000	9 113 000	10 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,87 %	12,46 %	−30,66 %	13,93 %
Debt-to-Equity Ratio	0,64	0,82	1,05	0,89
Operating Profit Margin	34,87 %	40,2 %	−68,31 %	49,69 %
Current Ratio	10,11	9,69	8,21	17,89
Quick Ratio	10,11	9,69	8,21	17,89
Equity Ratio	0,59	0,54	0,47	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %