FROGNER APOTEKDRIFT AS

1960 LØKEN

Finances

Return on Equity

983,27 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 567 000	0	0	0
Net Income	2 527 000	3 236 000	3 023 000	1 795 000
Total Assets	2 804 000	3 496 000	3 296 000	2 079 000
Total Equity	257 000	261 000	245 000	272 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 567 000	0	0	0
Expenditure	25 000	25 000	23 000	23 000
Operating Profit	2 542 000	−25 000	−23 000	−23 000
Financial Income	1 000	3 276 000	3 053 000	1 826 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 276 000	3 053 000	1 826 000
Earnings Before Tax	2 543 000	3 251 000	3 030 000	1 803 000
Tax	16 000	15 000	7 000	9 000
Net Income	2 527 000	3 236 000	3 023 000	1 795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	218 000	218 000	218 000	223 000
Total Current Assets	2 586 000	3 278 000	3 078 000	1 856 000
Total Assets	2 804 000	3 496 000	3 296 000	2 079 000
Total Retained Equity	85 000	88 000	72 000	99 000
Total Equity	257 000	261 000	245 000	272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 546 000	3 235 000	3 051 000	1 808 000
Total Equity and Debt	2 804 000	3 496 000	3 296 000	2 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 567 000	0	0	0
Revenue	2 567 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	25 000	23 000	23 000
Operating Profit	2 542 000	−25 000	−23 000	−23 000
Financial Income	1 000	3 276 000	3 053 000	1 826 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 276 000	3 053 000	1 826 000
Dividends	2 530 000	3 220 000	3 050 000	1 800 000
Net Income	2 527 000	3 236 000	3 023 000	1 795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	218 000	218 000	218 000	218 000
Total Fixed Assets	218 000	218 000	218 000	223 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	4 000	26 000	34 000
Total Current Assets	2 586 000	3 278 000	3 078 000	1 856 000
Total Assets	2 804 000	3 496 000	3 296 000	2 079 000
Total Equity	257 000	261 000	245 000	272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 530 000	3 220 000	3 050 000	1 800 000
Other Current Debt	0	0	0	8 000
Total Current Debt	2 546 000	3 235 000	3 051 000	1 808 000
Total Equity and Debt	2 804 000	3 496 000	3 296 000	2 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	983,27 %	1 239,85 %	1 233,88 %	659,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,03 %	-	-	-
Current Ratio	1,02	1,01	1,01	1,03
Quick Ratio	1,02	1,01	1,01	1,03
Equity Ratio	0,09	0,07	0,07	0,13
Gross Profit Margin	100 %	-	-	-