IVAR MJÅLAND AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

7,98 %

Current Ratio

3,16

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 638 000	5 285 000	5 455 000	5 286 000
Net Income	372 000	244 000	294 000	294 000
Total Assets	5 700 000	5 741 000	5 653 000	18 265 000
Total Equity	4 663 000	4 793 000	4 929 000	5 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 638 000	5 285 000	5 455 000	5 286 000
Expenditure	5 312 000	5 124 000	5 249 000	5 103 000
Operating Profit	326 000	162 000	205 000	183 000
Financial Income	169 000	155 000	793 000	789 000
Financial Costs	0	0	614 000	585 000
Financial Balance	169 000	155 000	179 000	204 000
Earnings Before Tax	495 000	317 000	384 000	387 000
Tax	123 000	73 000	90 000	93 000
Net Income	372 000	244 000	294 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 847 000	3 443 000	3 697 000	16 329 000
Total Current Assets	2 853 000	2 298 000	1 956 000	1 936 000
Total Assets	5 700 000	5 741 000	5 653 000	18 265 000
Total Retained Equity	0	0	0	0
Total Equity	4 663 000	4 793 000	4 929 000	5 007 000
Total Long-Term Debt	133 000	151 000	185 000	12 480 000
Total Current Debt	903 000	796 000	538 000	778 000
Total Equity and Debt	5 700 000	5 741 000	5 653 000	18 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 638 000	5 285 000	5 455 000	5 286 000
Revenue	5 638 000	5 285 000	5 455 000	5 286 000
Cost of Goods Sold	3 181 000	3 286 000	3 456 000	3 405 000
Salary Costs	355 000	358 000	327 000	346 000
Depreciation	66 000	52 000	65 000	50 000
Impairment	0	0	0	0
Expenditure	5 312 000	5 124 000	5 249 000	5 103 000
Operating Profit	326 000	162 000	205 000	183 000
Financial Income	169 000	155 000	793 000	789 000
Financial Costs	0	0	614 000	585 000
Financial Balance	169 000	155 000	179 000	204 000
Dividends	0	0	0	0
Net Income	372 000	244 000	294 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	570 000	353 000	405 000	139 000
Total Tangible Assets	570 000	353 000	405 000	139 000
Total Fiancial Fixed Assets	2 277 000	3 090 000	3 292 000	16 190 000
Total Fixed Assets	2 847 000	3 443 000	3 697 000	16 329 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	16 000	7 000	7 000
Total Current Assets	2 853 000	2 298 000	1 956 000	1 936 000
Total Assets	5 700 000	5 741 000	5 653 000	18 265 000
Total Equity	4 663 000	4 793 000	4 929 000	5 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	133 000	151 000	185 000	12 480 000
Creditors	96 000	16 000	12 000	20 000
Unpaid Taxes	30 000	29 000	19 000	19 000
Dividends	0	0	0	0
Other Current Debt	777 000	752 000	507 000	739 000
Total Current Debt	903 000	796 000	538 000	778 000
Total Equity and Debt	5 700 000	5 741 000	5 653 000	18 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,98 %	5,09 %	5,96 %	5,87 %
Debt-to-Equity Ratio	0,03	0,03	0,04	2,49
Operating Profit Margin	5,78 %	3,07 %	3,76 %	3,46 %
Current Ratio	3,16	2,89	3,64	2,49
Quick Ratio	3,16	2,89	3,64	2,49
Equity Ratio	0,82	0,83	0,87	0,27
Gross Profit Margin	43,58 %	37,82 %	36,65 %	35,58 %