BLUE TULIP AS

1356 BEKKESTUA

Finances

Return on Equity

−9,16 %

Current Ratio

510,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	1 004 000	663 000	921 000
Net Income	−597 000	1 488 000	582 000	942 000
Total Assets	6 528 000	7 127 000	5 660 000	5 086 000
Total Equity	6 520 000	7 118 000	5 629 000	5 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	1 004 000	663 000	921 000
Expenditure	698 000	19 000	138 000	16 000
Operating Profit	−673 000	986 000	524 000	905 000
Financial Income	75 000	502 000	48 000	57 000
Financial Costs	0	0	0	0
Financial Balance	75 000	502 000	48 000	57 000
Earnings Before Tax	−597 000	1 488 000	572 000	962 000
Tax	0	0	−10 000	20 000
Net Income	−597 000	1 488 000	582 000	942 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 445 000	2 445 000	2 445 000	0
Total Current Assets	4 083 000	4 681 000	3 214 000	5 086 000
Total Assets	6 528 000	7 127 000	5 660 000	5 086 000
Total Retained Equity	6 489 000	7 086 000	5 598 000	5 016 000
Total Equity	6 520 000	7 118 000	5 629 000	5 047 000
Total Long-Term Debt	0	0	0	33 000
Total Current Debt	8 000	9 000	30 000	6 000
Total Equity and Debt	6 528 000	7 127 000	5 660 000	5 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 000	0	0	0
Other Income	0	1 004 000	663 000	921 000
Revenue	25 000	1 004 000	663 000	921 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	698 000	19 000	138 000	16 000
Operating Profit	−673 000	986 000	524 000	905 000
Financial Income	75 000	502 000	48 000	57 000
Financial Costs	0	0	0	0
Financial Balance	75 000	502 000	48 000	57 000
Dividends	0	0	0	0
Net Income	−597 000	1 488 000	582 000	942 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 445 000	2 445 000	2 445 000	0
Total Fixed Assets	2 445 000	2 445 000	2 445 000	0
Stock	0	0	0	0
Total Investments	3 966 000	4 681 000	2 543 000	4 594 000
Cash, Bank	87 000	0	671 000	492 000
Total Current Assets	4 083 000	4 681 000	3 214 000	5 086 000
Total Assets	6 528 000	7 127 000	5 660 000	5 086 000
Total Equity	6 520 000	7 118 000	5 629 000	5 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	33 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	9 000	7 000	6 000
Total Current Debt	8 000	9 000	30 000	6 000
Total Equity and Debt	6 528 000	7 127 000	5 660 000	5 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,16 %	20,9 %	10,34 %	18,66 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−2 692 %	98,21 %	79,03 %	98,26 %
Current Ratio	510,38	520,11	107,13	847,67
Quick Ratio	510,38	520,11	107,13	847,67
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %