HÅKON WANG EIENDOM

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

1,7 %

Current Ratio

0,49

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2014	2006	2005	2004
Revenue	1 251 000	2 413 000	2 166 000	2 094 000
Net Income	−139 000	1 379 000	−228 000	524 000
Total Assets	1 699 000	5 216 000	5 084 000	3 382 000
Total Equity	−8 191 000	−6 708 000	−7 324 000	−6 368 000

Income (NOK)	2014	2006	2005	2004
Revenue	1 251 000	2 413 000	2 166 000	2 094 000
Expenditure	860 000	646 000	2 039 000	733 000
Operating Profit	391 000	1 768 000	127 000	1 361 000
Financial Income	4 000	24 000	18 000	10 000
Financial Costs	534 000	413 000	372 000	847 000
Financial Balance	−530 000	−389 000	−354 000	−837 000
Earnings Before Tax	−139 000	1 379 000	−228 000	524 000
Tax	0	0	0	0
Net Income	−139 000	1 379 000	−228 000	524 000

Balance (NOK)	2014	2006	2005	2004
Total Fixed Assets	1 578 000	3 757 000	4 228 000	2 790 000
Total Current Assets	121 000	1 458 000	856 000	593 000
Total Assets	1 699 000	5 216 000	5 084 000	3 382 000
Total Retained Equity	−8 191 000	−6 708 000	−7 324 000	−6 368 000
Total Equity	−8 191 000	−6 708 000	−7 324 000	−6 368 000
Total Long-Term Debt	9 642 000	11 642 000	12 120 000	9 461 000
Total Current Debt	248 000	281 000	298 000	289 000
Total Equity and Debt	1 699 000	5 216 000	5 093 000	3 382 000

Cash flow (NOK)	2014	2006	2005	2004
Sales Income	1 198 000	2 111 000	1 871 000	1 885 000
Other Income	54 000	302 000	295 000	208 000
Revenue	1 251 000	2 413 000	2 166 000	2 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	150 000	196 000	191 000	180 000
Impairment	0	0	0	0
Expenditure	860 000	646 000	2 039 000	733 000
Operating Profit	391 000	1 768 000	127 000	1 361 000
Financial Income	4 000	24 000	18 000	10 000
Financial Costs	534 000	413 000	372 000	847 000
Financial Balance	−530 000	−389 000	−354 000	−837 000
Dividends	0	0	0	0
Net Income	−139 000	1 379 000	−228 000	524 000

Balance details (NOK)	2014	2006	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 518 000	3 737 000	3 855 000	2 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	353 000	143 000
Total Tangible Assets	1 546 000	3 737 000	4 208 000	2 731 000
Total Fiancial Fixed Assets	32 000	20 000	20 000	59 000
Total Fixed Assets	1 578 000	3 757 000	4 228 000	2 790 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	0	0	0
Total Current Assets	121 000	1 458 000	856 000	593 000
Total Assets	1 699 000	5 216 000	5 084 000	3 382 000
Total Equity	−8 191 000	−6 708 000	−7 324 000	−6 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 642 000	11 642 000	12 120 000	9 461 000
Creditors	154 000	219 000	254 000	150 000
Unpaid Taxes	0	13 000	0	44 000
Dividends	0	0	0	0
Other Current Debt	94 000	49 000	44 000	95 000
Total Current Debt	248 000	281 000	298 000	289 000
Total Equity and Debt	1 699 000	5 216 000	5 093 000	3 382 000

Financial indicators	2014	2006	2005	2004
Return on Equity	1,7 %	−20,56 %	3,11 %	−8,23 %
Debt-to-Equity Ratio	−1,18	−1,74	−1,65	−1,49
Operating Profit Margin	31,25 %	73,27 %	5,86 %	65 %
Current Ratio	0,49	5,19	2,87	2,05
Quick Ratio	0,49	5,19	2,87	2,05
Equity Ratio	−4,82	−1,29	−1,44	−1,88
Gross Profit Margin	100 %	100 %	100 %	100 %