MUR OG GRAVESERVICE AS

4130 HJELMELAND

Finances

Share Ownership

Return on Equity

−4,97 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	206 000	185 000
Net Income	−8 000	−35 000	44 000	−92 000
Total Assets	608 000	709 000	1 072 000	818 000
Total Equity	161 000	170 000	204 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	206 000	185 000
Expenditure	14 000	46 000	146 000	300 000
Operating Profit	−14 000	−46 000	61 000	−115 000
Financial Income	3 000	1 000	3 000	3 000
Financial Costs	0	0	6 000	7 000
Financial Balance	3 000	1 000	−3 000	−4 000
Earnings Before Tax	−10 000	−45 000	57 000	−118 000
Tax	−2 000	−10 000	13 000	−26 000
Net Income	−8 000	−35 000	44 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	156 000	218 000	473 000
Total Current Assets	452 000	553 000	855 000	346 000
Total Assets	608 000	709 000	1 072 000	818 000
Total Retained Equity	−39 000	−30 000	4 000	−40 000
Total Equity	161 000	170 000	204 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	447 000	539 000	868 000	658 000
Total Equity and Debt	608 000	709 000	1 072 000	818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	165 000
Other Income	0	0	206 000	20 000
Revenue	0	0	206 000	185 000
Cost of Goods Sold	0	0	42 000	142 000
Salary Costs	0	0	0	0
Depreciation	2 000	12 000	55 000	110 000
Impairment	0	0	0	0
Expenditure	14 000	46 000	146 000	300 000
Operating Profit	−14 000	−46 000	61 000	−115 000
Financial Income	3 000	1 000	3 000	3 000
Financial Costs	0	0	6 000	7 000
Financial Balance	3 000	1 000	−3 000	−4 000
Dividends	0	0	0	0
Net Income	−8 000	−35 000	44 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	129 000	120 000	132 000
Real Eastate	25 000	26 000	28 000	30 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	70 000	310 000
Total Tangible Assets	25 000	26 000	98 000	340 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	156 000	156 000	218 000	473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	449 000	497 000	612 000	342 000
Total Current Assets	452 000	553 000	855 000	346 000
Total Assets	608 000	709 000	1 072 000	818 000
Total Equity	161 000	170 000	204 000	160 000
Short-Term Group Debt	447 000	442 000	685 000	491 000
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	95 000
Unpaid Taxes	0	11 000	99 000	0
Dividends	0	0	0	0
Other Current Debt	0	85 000	85 000	72 000
Total Current Debt	447 000	539 000	868 000	658 000
Total Equity and Debt	608 000	709 000	1 072 000	818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,97 %	−20,59 %	21,57 %	−57,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	29,61 %	−62,16 %
Current Ratio	1,01	1,03	0,99	0,53
Quick Ratio	1,01	1,03	0,99	0,53
Equity Ratio	0,26	0,24	0,19	0,2
Gross Profit Margin	-	-	79,61 %	23,24 %