company

SAMEIET MEIERITUNET

7503 STJØRDAL

Finances

Share Ownership

Return on Equity

6,2 %

Current Ratio

13,22

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 426 000	1 241 000	1 135 000	1 159 000
Net Income	30 000	−63 000	29 000	−99 000
Total Assets	833 000	998 000	985 000	911 000
Total Equity	484 000	454 000	518 000	489 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 426 000	1 241 000	1 135 000	1 159 000
Expenditure	1 419 000	1 318 000	1 120 000	1 277 000
Operating Profit	7 000	−77 000	15 000	−118 000
Financial Income	23 000	14 000	15 000	19 000
Financial Costs	0	0	0	0
Financial Balance	23 000	14 000	15 000	19 000
Earnings Before Tax	30 000	−63 000	29 000	−99 000
Tax	0	0	0	0
Net Income	30 000	−63 000	29 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	833 000	998 000	985 000	911 000
Total Assets	833 000	998 000	985 000	911 000
Total Retained Equity	484 000	454 000	518 000	489 000
Total Equity	484 000	454 000	518 000	489 000
Total Long-Term Debt	285 000	480 000	425 000	370 000
Total Current Debt	63 000	64 000	42 000	52 000
Total Equity and Debt	833 000	998 000	985 000	911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 371 000	1 241 000	1 130 000	1 130 000
Other Income	56 000	0	5 000	29 000
Revenue	1 426 000	1 241 000	1 135 000	1 159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 419 000	1 318 000	1 120 000	1 277 000
Operating Profit	7 000	−77 000	15 000	−118 000
Financial Income	23 000	14 000	15 000	19 000
Financial Costs	0	0	0	0
Financial Balance	23 000	14 000	15 000	19 000
Dividends	0	0	0	0
Net Income	30 000	−63 000	29 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	767 000	890 000	930 000	860 000
Total Current Assets	833 000	998 000	985 000	911 000
Total Assets	833 000	998 000	985 000	911 000
Total Equity	484 000	454 000	518 000	489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	285 000	480 000	425 000	370 000
Creditors	30 000	42 000	42 000	52 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	22 000	0	0
Total Current Debt	63 000	64 000	42 000	52 000
Total Equity and Debt	833 000	998 000	985 000	911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,2 %	−13,88 %	5,6 %	−20,25 %
Debt-to-Equity Ratio	0,59	1,06	0,82	0,76
Operating Profit Margin	0,49 %	−6,2 %	1,32 %	−10,18 %
Current Ratio	13,22	15,59	23,45	17,52
Quick Ratio	13,22	15,59	23,45	17,52
Equity Ratio	0,58	0,45	0,53	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English