SANDER INVEST AS

0252 OSLO

Finances

Return on Equity

11,58 %

Current Ratio

9,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 281 000	6 321 000	3 557 000	5 252 000
Net Income	4 085 000	3 816 000	1 882 000	1 577 000
Total Assets	37 417 000	32 978 000	28 664 000	27 694 000
Total Equity	35 289 000	31 204 000	27 388 000	25 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 281 000	6 321 000	3 557 000	5 252 000
Expenditure	1 462 000	1 879 000	1 349 000	2 895 000
Operating Profit	4 819 000	4 443 000	2 207 000	2 358 000
Financial Income	25 000	1 000	17 000	27 000
Financial Costs	0	2 000	27 000	30 000
Financial Balance	25 000	−1 000	−10 000	−3 000
Earnings Before Tax	4 844 000	4 442 000	2 197 000	2 355 000
Tax	759 000	626 000	315 000	778 000
Net Income	4 085 000	3 816 000	1 882 000	1 577 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 138 000	16 623 000	14 519 000	12 521 000
Total Current Assets	19 279 000	16 354 000	14 145 000	15 173 000
Total Assets	37 417 000	32 978 000	28 664 000	27 694 000
Total Retained Equity	33 489 000	29 404 000	25 588 000	23 706 000
Total Equity	35 289 000	31 204 000	27 388 000	25 506 000
Total Long-Term Debt	0	0	136 000	0
Total Current Debt	2 128 000	1 774 000	1 139 000	2 188 000
Total Equity and Debt	37 417 000	32 978 000	28 664 000	27 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 698 000	4 035 000	2 625 000	4 684 000
Other Income	1 583 000	2 287 000	932 000	569 000
Revenue	6 281 000	6 321 000	3 557 000	5 252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	804 000	816 000	837 000	719 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 462 000	1 879 000	1 349 000	2 895 000
Operating Profit	4 819 000	4 443 000	2 207 000	2 358 000
Financial Income	25 000	1 000	17 000	27 000
Financial Costs	0	2 000	27 000	30 000
Financial Balance	25 000	−1 000	−10 000	−3 000
Dividends	0	0	0	0
Net Income	4 085 000	3 816 000	1 882 000	1 577 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	3 000	9 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 130 000	16 620 000	14 510 000	12 507 000
Total Fixed Assets	18 138 000	16 623 000	14 519 000	12 521 000
Stock	0	0	0	0
Total Investments	2 100 000	1 426 000	2 646 000	1 792 000
Cash, Bank	6 303 000	5 270 000	3 364 000	4 215 000
Total Current Assets	19 279 000	16 354 000	14 145 000	15 173 000
Total Assets	37 417 000	32 978 000	28 664 000	27 694 000
Total Equity	35 289 000	31 204 000	27 388 000	25 506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	136 000	0
Creditors	4 000	3 000	4 000	7 000
Unpaid Taxes	1 095 000	729 000	785 000	1 305 000
Dividends	0	0	0	0
Other Current Debt	265 000	421 000	40 000	52 000
Total Current Debt	2 128 000	1 774 000	1 139 000	2 188 000
Total Equity and Debt	37 417 000	32 978 000	28 664 000	27 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,58 %	12,23 %	6,87 %	6,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,72 %	70,29 %	62,05 %	44,9 %
Current Ratio	9,06	9,22	12,42	6,93
Quick Ratio	9,06	9,22	12,42	6,93
Equity Ratio	0,94	0,95	0,96	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %