HANG EIENDOM AS

6854 KAUPANGER

Finances

Share Ownership

Return on Equity

−55,33 %

Current Ratio

0,62

Debt-to-Equity Ratio

5,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	832 000	947 000	831 000	783 000
Net Income	−275 000	85 000	87 000	−26 000
Total Assets	3 330 000	3 746 000	3 812 000	4 001 000
Total Equity	497 000	772 000	687 000	600 000

Income (NOK)	2022	2021	2020	2019
Revenue	832 000	947 000	831 000	783 000
Expenditure	1 004 000	725 000	563 000	656 000
Operating Profit	−172 000	222 000	267 000	127 000
Financial Income	0	5 000	4 000	0
Financial Costs	104 000	97 000	142 000	145 000
Financial Balance	−104 000	−92 000	−138 000	−145 000
Earnings Before Tax	−275 000	130 000	130 000	−18 000
Tax	0	44 000	42 000	8 000
Net Income	−275 000	85 000	87 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 189 000	3 388 000	3 586 000	3 785 000
Total Current Assets	141 000	358 000	225 000	216 000
Total Assets	3 330 000	3 746 000	3 812 000	4 001 000
Total Retained Equity	−203 000	72 000	−13 000	−100 000
Total Equity	497 000	772 000	687 000	600 000
Total Long-Term Debt	2 605 000	2 639 000	2 842 000	3 197 000
Total Current Debt	228 000	335 000	283 000	205 000
Total Equity and Debt	3 330 000	3 746 000	3 812 000	4 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	832 000	947 000	831 000	783 000
Revenue	832 000	947 000	831 000	783 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	103 000	79 000	72 000
Depreciation	199 000	199 000	199 000	199 000
Impairment	0	0	0	0
Expenditure	1 004 000	725 000	563 000	656 000
Operating Profit	−172 000	222 000	267 000	127 000
Financial Income	0	5 000	4 000	0
Financial Costs	104 000	97 000	142 000	145 000
Financial Balance	−104 000	−92 000	−138 000	−145 000
Dividends	0	0	0	0
Net Income	−275 000	85 000	87 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	58 000	58 000	58 000
Real Eastate	3 118 000	3 316 000	3 513 000	3 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	14 000	15 000	16 000
Total Tangible Assets	3 131 000	3 330 000	3 528 000	3 727 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 189 000	3 388 000	3 586 000	3 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	346 000	199 000	216 000
Total Current Assets	141 000	358 000	225 000	216 000
Total Assets	3 330 000	3 746 000	3 812 000	4 001 000
Total Equity	497 000	772 000	687 000	600 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 605 000	2 639 000	2 842 000	3 197 000
Creditors	162 000	52 000	59 000	52 000
Unpaid Taxes	47 000	167 000	157 000	127 000
Dividends	0	0	0	0
Other Current Debt	19 000	72 000	25 000	17 000
Total Current Debt	228 000	335 000	283 000	205 000
Total Equity and Debt	3 330 000	3 746 000	3 812 000	4 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,33 %	11,01 %	12,66 %	−4,33 %
Debt-to-Equity Ratio	5,24	3,42	4,14	5,33
Operating Profit Margin	−20,67 %	23,44 %	32,13 %	16,22 %
Current Ratio	0,62	1,07	0,8	1,05
Quick Ratio	0,62	1,07	0,8	1,05
Equity Ratio	0,15	0,21	0,18	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %