HAFO EIENDOM AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

−12,78 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	14 000	3 000	0
Net Income	−104 000	−152 000	−145 000	−133 000
Total Assets	1 060 000	1 117 000	1 252 000	1 350 000
Total Equity	814 000	918 000	1 070 000	1 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	14 000	3 000	0
Expenditure	159 000	168 000	148 000	153 000
Operating Profit	−104 000	−155 000	−145 000	−153 000
Financial Income	0	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	0
Earnings Before Tax	−104 000	−152 000	−145 000	−153 000
Tax	0	0	0	−20 000
Net Income	−104 000	−152 000	−145 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	520 000	628 000	737 000	845 000
Total Current Assets	540 000	489 000	515 000	505 000
Total Assets	1 060 000	1 117 000	1 252 000	1 350 000
Total Retained Equity	514 000	618 000	770 000	915 000
Total Equity	814 000	918 000	1 070 000	1 215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	199 000	182 000	136 000
Total Equity and Debt	1 060 000	1 117 000	1 252 000	1 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	14 000	0	0
Other Income	0	0	3 000	0
Revenue	56 000	14 000	3 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	159 000	168 000	148 000	153 000
Operating Profit	−104 000	−155 000	−145 000	−153 000
Financial Income	0	3 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	3 000	0	0
Dividends	0	0	0	0
Net Income	−104 000	−152 000	−145 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	520 000	628 000	737 000	845 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	520 000	628 000	737 000	845 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	520 000	628 000	737 000	845 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	10 000	6 000	1 000
Total Current Assets	540 000	489 000	515 000	505 000
Total Assets	1 060 000	1 117 000	1 252 000	1 350 000
Total Equity	814 000	918 000	1 070 000	1 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	7 000	6 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	242 000	192 000	177 000	132 000
Total Current Debt	246 000	199 000	182 000	136 000
Total Equity and Debt	1 060 000	1 117 000	1 252 000	1 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,78 %	−16,56 %	−13,55 %	−10,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−185,71 %	−1 107,14 %	−4 833,33 %	-
Current Ratio	2,2	2,46	2,83	3,71
Quick Ratio	2,2	2,46	2,83	3,71
Equity Ratio	0,77	0,82	0,85	0,9
Gross Profit Margin	100 %	100 %	100 %	-