CHRISTIE PARTNER AS

6415 MOLDE

Finances

Return on Equity

−0,61 %

Current Ratio

4,42

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 911 000	53 286 000	73 915 000	110 094 000
Net Income	−695 000	2 201 000	2 417 000	3 595 000
Total Assets	266 674 000	310 354 000	208 151 000	247 191 000
Total Equity	113 766 000	116 735 000	84 670 000	84 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 911 000	53 286 000	73 915 000	110 094 000
Expenditure	81 203 000	71 398 000	23 030 000	65 889 000
Operating Profit	4 590 000	4 859 000	8 830 000	9 008 000
Financial Income	1 426 000	2 471 000	−1 352 000	1 512 000
Financial Costs	7 210 000	5 108 000	3 899 000	5 888 000
Financial Balance	−5 784 000	−2 637 000	−5 251 000	−4 376 000
Earnings Before Tax	−1 194 000	2 222 000	3 580 000	4 631 000
Tax	−498 000	21 000	1 162 000	1 036 000
Net Income	−695 000	2 201 000	2 417 000	3 595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 316 000	143 023 000	90 423 000	78 373 000
Total Current Assets	153 358 000	167 331 000	117 728 000	168 818 000
Total Assets	266 674 000	310 354 000	208 151 000	247 191 000
Total Retained Equity	79 175 000	82 268 000	82 397 000	82 253 000
Total Equity	113 766 000	116 735 000	84 670 000	84 527 000
Total Long-Term Debt	118 200 000	122 695 000	106 725 000	132 756 000
Total Current Debt	34 708 000	70 924 000	16 755 000	29 909 000
Total Equity and Debt	266 674 000	310 354 000	208 151 000	247 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 443 000	13 599 000	68 692 000	109 525 000
Other Income	2 468 000	39 688 000	5 222 000	569 000
Revenue	79 911 000	53 286 000	73 915 000	110 094 000
Cost of Goods Sold	65 046 000	54 507 000	5 845 000	48 488 000
Salary Costs	7 684 000	8 315 000	8 228 000	10 591 000
Depreciation	169 000	197 000	207 000	254 000
Impairment	0	0	0	0
Expenditure	81 203 000	71 398 000	23 030 000	65 889 000
Operating Profit	4 590 000	4 859 000	8 830 000	9 008 000
Financial Income	1 426 000	2 471 000	−1 352 000	1 512 000
Financial Costs	7 210 000	5 108 000	3 899 000	5 888 000
Financial Balance	−5 784 000	−2 637 000	−5 251 000	−4 376 000
Dividends	2 274 000	2 274 000	2 274 000	2 274 000
Net Income	−695 000	2 201 000	2 417 000	3 595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 457 000	23 627 000	1 701 000	848 000
Real Eastate	102 399 000	108 751 000	67 203 000	54 035 000
Machinery and Plant Facilities	0	5 000	21 000	77 000
Fixtures	28 000	90 000	169 000	195 000
Total Tangible Assets	102 428 000	108 847 000	67 394 000	54 306 000
Total Fiancial Fixed Assets	8 431 000	10 549 000	21 328 000	23 219 000
Total Fixed Assets	113 316 000	143 023 000	90 423 000	78 373 000
Stock	147 494 000	116 067 000	93 612 000	72 648 000
Total Investments	31 000	31 000	31 000	31 000
Cash, Bank	2 164 000	5 241 000	15 707 000	6 972 000
Total Current Assets	153 358 000	167 331 000	117 728 000	168 818 000
Total Assets	266 674 000	310 354 000	208 151 000	247 191 000
Total Equity	113 766 000	116 735 000	84 670 000	84 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 200 000	122 695 000	106 725 000	132 756 000
Creditors	9 196 000	4 874 000	2 043 000	2 550 000
Unpaid Taxes	556 000	770 000	914 000	1 990 000
Dividends	2 274 000	2 274 000	2 274 000	2 274 000
Other Current Debt	5 472 000	6 561 000	9 508 000	15 473 000
Total Current Debt	34 708 000	70 924 000	16 755 000	29 909 000
Total Equity and Debt	266 674 000	310 354 000	208 151 000	247 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,61 %	1,89 %	2,85 %	4,25 %
Debt-to-Equity Ratio	1,04	1,05	1,26	1,57
Operating Profit Margin	5,74 %	9,12 %	11,95 %	8,18 %
Current Ratio	4,42	2,36	7,03	5,64
Quick Ratio	−1,36	−3,71	−1,53	−3,95
Equity Ratio	0,43	0,38	0,41	0,34
Gross Profit Margin	18,6 %	−2,29 %	92,09 %	55,96 %