BOLIGUTLEIE BODØ AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−8,05 %

Current Ratio

8,76

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 492 000	3 137 000	16 785 000	5 275 000
Net Income	−3 706 000	8 673 000	6 738 000	441 000
Total Assets	79 184 000	19 444 000	21 498 000	47 275 000
Total Equity	46 043 000	827 000	2 154 000	3 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 492 000	3 137 000	16 785 000	5 275 000
Expenditure	8 123 000	4 890 000	8 530 000	3 554 000
Operating Profit	−5 631 000	−1 753 000	8 256 000	1 720 000
Financial Income	1 040 000	10 088 000	501 000	270 000
Financial Costs	160 000	60 000	254 000	1 564 000
Financial Balance	880 000	10 028 000	247 000	−1 294 000
Earnings Before Tax	−4 751 000	8 275 000	8 502 000	426 000
Tax	−1 045 000	−398 000	1 764 000	−14 000
Net Income	−3 706 000	8 673 000	6 738 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 100 000	13 584 000	14 309 000	44 385 000
Total Current Assets	8 084 000	5 860 000	7 189 000	2 890 000
Total Assets	79 184 000	19 444 000	21 498 000	47 275 000
Total Retained Equity	45 843 000	−685 000	642 000	1 904 000
Total Equity	46 043 000	827 000	2 154 000	3 322 000
Total Long-Term Debt	32 219 000	7 497 000	8 515 000	39 857 000
Total Current Debt	923 000	11 120 000	10 830 000	4 096 000
Total Equity and Debt	79 184 000	19 444 000	21 498 000	47 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 492 000	3 137 000	16 785 000	5 275 000
Revenue	2 492 000	3 137 000	16 785 000	5 275 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	6 941 000	2 952 000	4 192 000	249 000
Depreciation	0	565 000	566 000	1 292 000
Impairment	0	0	0	0
Expenditure	8 123 000	4 890 000	8 530 000	3 554 000
Operating Profit	−5 631 000	−1 753 000	8 256 000	1 720 000
Financial Income	1 040 000	10 088 000	501 000	270 000
Financial Costs	160 000	60 000	254 000	1 564 000
Financial Balance	880 000	10 028 000	247 000	−1 294 000
Dividends	9 200 000	9 000 000	8 000 000	1 000 000
Net Income	−3 706 000	8 673 000	6 738 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 000 000	13 484 000	14 049 000	44 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 000 000	13 484 000	14 049 000	44 125 000
Total Fiancial Fixed Assets	100 000	100 000	260 000	260 000
Total Fixed Assets	71 100 000	13 584 000	14 309 000	44 385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 137 000	1 941 000	3 291 000	107 000
Total Current Assets	8 084 000	5 860 000	7 189 000	2 890 000
Total Assets	79 184 000	19 444 000	21 498 000	47 275 000
Total Equity	46 043 000	827 000	2 154 000	3 322 000
Short-Term Group Debt	0	1 189 000	2 389 000	3 222 000
Total Long-Term Debt	32 219 000	7 497 000	8 515 000	39 857 000
Creditors	22 000	35 000	36 000	90 000
Unpaid Taxes	181 000	580 000	222 000	137 000
Dividends	9 200 000	9 000 000	8 000 000	1 000 000
Other Current Debt	720 000	315 000	183 000	647 000
Total Current Debt	923 000	11 120 000	10 830 000	4 096 000
Total Equity and Debt	79 184 000	19 444 000	21 498 000	47 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,05 %	1 048,73 %	312,81 %	13,28 %
Debt-to-Equity Ratio	0,7	9,07	3,95	12
Operating Profit Margin	−225,96 %	−55,88 %	49,19 %	32,61 %
Current Ratio	8,76	0,53	0,66	0,71
Quick Ratio	8,76	0,53	0,66	0,71
Equity Ratio	0,58	0,04	0,1	0,07
Gross Profit Margin	100 %	100 %	99,99 %	100 %