FRAM INVESTMENTS AS

0278 OSLO

Finances

Share Ownership

Return on Equity

47,48 %

Current Ratio

0,91

Debt-to-Equity Ratio

4,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 606 000	29 822 000	29 259 000	27 097 000
Net Income	14 683 000	12 243 000	10 362 000	8 719 000
Total Assets	194 822 000	199 080 000	188 801 000	202 234 000
Total Equity	30 923 000	16 240 000	16 409 000	16 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 606 000	29 822 000	29 259 000	27 097 000
Expenditure	8 595 000	6 086 000	8 002 000	8 241 000
Operating Profit	22 011 000	23 736 000	21 256 000	18 856 000
Financial Income	431 000	59 000	116 000	162 000
Financial Costs	3 617 000	8 098 000	8 088 000	7 845 000
Financial Balance	−3 186 000	−8 039 000	−7 972 000	−7 683 000
Earnings Before Tax	18 825 000	15 696 000	13 284 000	11 173 000
Tax	4 141 000	3 453 000	2 922 000	2 454 000
Net Income	14 683 000	12 243 000	10 362 000	8 719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 613 000	172 143 000	176 661 000	181 397 000
Total Current Assets	27 210 000	26 937 000	12 139 000	20 837 000
Total Assets	194 822 000	199 080 000	188 801 000	202 234 000
Total Retained Equity	30 819 000	16 135 000	16 305 000	16 122 000
Total Equity	30 923 000	16 240 000	16 409 000	16 226 000
Total Long-Term Debt	134 125 000	141 452 000	147 124 000	148 948 000
Total Current Debt	29 774 000	41 389 000	25 268 000	37 060 000
Total Equity and Debt	194 822 000	199 080 000	188 801 000	202 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	30 606 000	29 822 000	29 259 000	27 097 000
Revenue	30 606 000	29 822 000	29 259 000	27 097 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 749 000	4 726 000	4 735 000	4 708 000
Impairment	0	0	0	0
Expenditure	8 595 000	6 086 000	8 002 000	8 241 000
Operating Profit	22 011 000	23 736 000	21 256 000	18 856 000
Financial Income	431 000	59 000	116 000	162 000
Financial Costs	3 617 000	8 098 000	8 088 000	7 845 000
Financial Balance	−3 186 000	−8 039 000	−7 972 000	−7 683 000
Dividends	0	0	0	0
Net Income	14 683 000	12 243 000	10 362 000	8 719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	165 105 000	133 350 000	134 907 000	136 464 000
Machinery and Plant Facilities	0	32 289 000	32 289 000	32 289 000
Fixtures	2 508 000	5 485 000	8 539 000	11 604 000
Total Tangible Assets	167 613 000	172 143 000	176 661 000	181 397 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	167 613 000	172 143 000	176 661 000	181 397 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	16 266 000	1 297 000	11 979 000
Total Current Assets	27 210 000	26 937 000	12 139 000	20 837 000
Total Assets	194 822 000	199 080 000	188 801 000	202 234 000
Total Equity	30 923 000	16 240 000	16 409 000	16 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 125 000	141 452 000	147 124 000	148 948 000
Creditors	1 052 000	1 067 000	724 000	848 000
Unpaid Taxes	1 916 000	1 934 000	1 777 000	1 691 000
Dividends	0	0	0	0
Other Current Debt	22 839 000	38 388 000	22 767 000	34 521 000
Total Current Debt	29 774 000	41 389 000	25 268 000	37 060 000
Total Equity and Debt	194 822 000	199 080 000	188 801 000	202 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,48 %	75,39 %	63,15 %	53,73 %
Debt-to-Equity Ratio	4,34	8,71	8,97	9,18
Operating Profit Margin	71,92 %	79,59 %	72,65 %	69,59 %
Current Ratio	0,91	0,65	0,48	0,56
Quick Ratio	0,91	0,65	0,48	0,56
Equity Ratio	0,16	0,08	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %