PER CHRISTIANSEN EIENDOM & UTLEIE AS

3262 LARVIK

Finances

Share Ownership

Return on Equity

15,47 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	165 000	147 000	203 000
Net Income	73 000	51 000	26 000	97 000
Total Assets	763 000	763 000	821 000	846 000
Total Equity	472 000	399 000	348 000	321 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	165 000	147 000	203 000
Expenditure	85 000	83 000	94 000	81 000
Operating Profit	108 000	81 000	54 000	123 000
Financial Income	0	0	0	0
Financial Costs	14 000	16 000	20 000	24 000
Financial Balance	−14 000	−16 000	−20 000	−24 000
Earnings Before Tax	93 000	66 000	34 000	99 000
Tax	21 000	14 000	7 000	1 000
Net Income	73 000	51 000	26 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	730 000	753 000	777 000	802 000
Total Current Assets	32 000	10 000	45 000	44 000
Total Assets	763 000	763 000	821 000	846 000
Total Retained Equity	372 000	299 000	248 000	221 000
Total Equity	472 000	399 000	348 000	321 000
Total Long-Term Debt	256 000	346 000	464 000	520 000
Total Current Debt	35 000	18 000	10 000	5 000
Total Equity and Debt	763 000	763 000	821 000	846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	194 000	165 000	147 000	203 000
Revenue	194 000	165 000	147 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	24 000	26 000	28 000
Impairment	0	0	0	0
Expenditure	85 000	83 000	94 000	81 000
Operating Profit	108 000	81 000	54 000	123 000
Financial Income	0	0	0	0
Financial Costs	14 000	16 000	20 000	24 000
Financial Balance	−14 000	−16 000	−20 000	−24 000
Dividends	0	0	0	0
Net Income	73 000	51 000	26 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	730 000	753 000	777 000	802 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	730 000	753 000	777 000	802 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	730 000	753 000	777 000	802 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	6 000	11 000	30 000
Total Current Assets	32 000	10 000	45 000	44 000
Total Assets	763 000	763 000	821 000	846 000
Total Equity	472 000	399 000	348 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	256 000	346 000	464 000	520 000
Creditors	12 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	2 000
Total Current Debt	35 000	18 000	10 000	5 000
Total Equity and Debt	763 000	763 000	821 000	846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,47 %	12,78 %	7,47 %	30,22 %
Debt-to-Equity Ratio	0,54	0,87	1,33	1,62
Operating Profit Margin	55,67 %	49,09 %	36,73 %	60,59 %
Current Ratio	0,91	0,56	4,5	8,8
Quick Ratio	0,91	0,56	4,5	8,8
Equity Ratio	0,62	0,52	0,42	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %