CUT 4 U FRISØR AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 110 000	1 102 000	1 246 000
Net Income	0	0	1 000	−1 000
Total Assets	631 000	578 000	552 000	596 000
Total Equity	265 000	265 000	265 000	264 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 140 000	1 110 000	1 102 000	1 246 000
Expenditure	1 141 000	1 110 000	1 101 000	1 247 000
Operating Profit	0	0	1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	1 000	−1 000
Tax	0	0	0	0
Net Income	0	0	1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	11 000
Total Current Assets	631 000	578 000	552 000	585 000
Total Assets	631 000	578 000	552 000	596 000
Total Retained Equity	163 000	163 000	163 000	162 000
Total Equity	265 000	265 000	265 000	264 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	366 000	313 000	287 000	332 000
Total Equity and Debt	631 000	578 000	552 000	596 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 140 000	1 110 000	1 070 000	1 246 000
Other Income	0	0	32 000	0
Revenue	1 140 000	1 110 000	1 102 000	1 246 000
Cost of Goods Sold	77 000	120 000	71 000	126 000
Salary Costs	829 000	763 000	658 000	726 000
Depreciation	0	0	11 000	19 000
Impairment	0	0	0	0
Expenditure	1 141 000	1 110 000	1 101 000	1 247 000
Operating Profit	0	0	1 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	0	0	0	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	11 000
Stock	101 000	132 000	209 000	196 000
Total Investments	0	0	0	0
Cash, Bank	513 000	443 000	336 000	385 000
Total Current Assets	631 000	578 000	552 000	585 000
Total Assets	631 000	578 000	552 000	596 000
Total Equity	265 000	265 000	265 000	264 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	7 000	2 000
Unpaid Taxes	84 000	82 000	80 000	116 000
Dividends	0	0	0	0
Other Current Debt	267 000	232 000	200 000	213 000
Total Current Debt	366 000	313 000	287 000	332 000
Total Equity and Debt	631 000	578 000	552 000	596 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0,38 %	−0,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0,09 %	−0,16 %
Current Ratio	1,72	1,85	1,92	1,76
Quick Ratio	2,38	3,19	7,08	4,3
Equity Ratio	0,42	0,46	0,48	0,44
Gross Profit Margin	93,25 %	89,19 %	93,56 %	89,89 %