company

SAMEIET MADAM FELLE

5004 BERGEN

Finances

Share Ownership

Return on Equity

9,32 %

Current Ratio

4,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 981 000	4 890 000	3 326 000	2 900 000
Net Income	218 000	595 000	−12 000	−1 619 000
Total Assets	2 935 000	2 313 000	1 753 000	1 906 000
Total Equity	2 339 000	2 121 000	1 526 000	1 538 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 981 000	4 890 000	3 326 000	2 900 000
Expenditure	3 776 000	4 301 000	3 349 000	4 545 000
Operating Profit	205 000	589 000	−24 000	−1 646 000
Financial Income	13 000	6 000	12 000	27 000
Financial Costs	13 000	6 000	12 000	26 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	218 000	595 000	−12 000	−1 619 000
Tax	0	0	0	0
Net Income	218 000	595 000	−12 000	−1 619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 935 000	2 313 000	1 753 000	1 906 000
Total Assets	2 935 000	2 313 000	1 753 000	1 906 000
Total Retained Equity	2 339 000	2 121 000	1 526 000	1 538 000
Total Equity	2 339 000	2 121 000	1 526 000	1 538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	597 000	192 000	227 000	368 000
Total Equity and Debt	2 935 000	2 313 000	1 753 000	1 906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 981 000	4 890 000	3 326 000	2 900 000
Revenue	3 981 000	4 890 000	3 326 000	2 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	172 000	148 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 776 000	4 301 000	3 349 000	4 545 000
Operating Profit	205 000	589 000	−24 000	−1 646 000
Financial Income	13 000	6 000	12 000	27 000
Financial Costs	13 000	6 000	12 000	26 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	218 000	595 000	−12 000	−1 619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 529 000	2 034 000	1 483 000	1 674 000
Total Current Assets	2 935 000	2 313 000	1 753 000	1 906 000
Total Assets	2 935 000	2 313 000	1 753 000	1 906 000
Total Equity	2 339 000	2 121 000	1 526 000	1 538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	538 000	136 000	102 000	311 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	56 000	125 000	57 000
Total Current Debt	597 000	192 000	227 000	368 000
Total Equity and Debt	2 935 000	2 313 000	1 753 000	1 906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,32 %	28,05 %	−0,79 %	−105,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,15 %	12,04 %	−0,72 %	−56,76 %
Current Ratio	4,92	12,05	7,72	5,18
Quick Ratio	4,92	12,05	7,72	5,18
Equity Ratio	0,8	0,92	0,87	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English