OLE KJÆRBUS KRIGSHISTORISKE SAMLING

1825 TOMTER

Finances

Share Ownership

Return on Equity

1,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	32 000	73 000	71 000
Net Income	15 000	−1 000	43 000	33 000
Total Assets	1 051 000	1 038 000	1 039 000	996 000
Total Equity	1 051 000	1 038 000	1 039 000	996 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	32 000	73 000	71 000
Expenditure	38 000	33 000	31 000	37 000
Operating Profit	14 000	−1 000	43 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	15 000	−1 000	43 000	33 000
Tax	0	0	0	0
Net Income	15 000	−1 000	43 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	875 000	875 000	875 000	875 000
Total Current Assets	176 000	163 000	164 000	121 000
Total Assets	1 051 000	1 038 000	1 039 000	996 000
Total Retained Equity	−449 000	79 000	−461 000	−504 000
Total Equity	1 051 000	1 038 000	1 039 000	996 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 051 000	1 038 000	1 039 000	996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	0	73 000	71 000
Other Income	0	32 000	0	0
Revenue	52 000	32 000	73 000	71 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	33 000	31 000	37 000
Operating Profit	14 000	−1 000	43 000	33 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	15 000	−1 000	43 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	875 000	875 000	875 000	875 000
Fixtures	0	0	0	0
Total Tangible Assets	875 000	875 000	875 000	875 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	875 000	875 000	875 000	875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	163 000	164 000	121 000
Total Current Assets	176 000	163 000	164 000	121 000
Total Assets	1 051 000	1 038 000	1 039 000	996 000
Total Equity	1 051 000	1 038 000	1 039 000	996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 051 000	1 038 000	1 039 000	996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,43 %	−0,1 %	4,14 %	3,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,92 %	−3,13 %	58,9 %	46,48 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %