company

SAMEIET FANTOFTVEG 28

5004 BERGEN

Finances

Share Ownership

Return on Equity

48,15 %

Current Ratio

4,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 496 000	1 427 000	1 429 000	1 405 000
Net Income	273 000	−177 000	230 000	125 000
Total Assets	733 000	441 000	569 000	398 000
Total Equity	567 000	294 000	471 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 496 000	1 427 000	1 429 000	1 405 000
Expenditure	1 225 000	1 604 000	1 199 000	1 280 000
Operating Profit	270 000	−178 000	229 000	124 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	273 000	−177 000	230 000	125 000
Tax	0	0	0	0
Net Income	273 000	−177 000	230 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	20 000	23 000
Total Current Assets	720 000	425 000	549 000	375 000
Total Assets	733 000	441 000	569 000	398 000
Total Retained Equity	567 000	294 000	471 000	241 000
Total Equity	567 000	294 000	471 000	241 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	147 000	98 000	157 000
Total Equity and Debt	733 000	441 000	569 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 496 000	1 427 000	1 429 000	1 405 000
Revenue	1 496 000	1 427 000	1 429 000	1 405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	68 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	1 225 000	1 604 000	1 199 000	1 280 000
Operating Profit	270 000	−178 000	229 000	124 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	273 000	−177 000	230 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	20 000	23 000
Total Tangible Assets	13 000	17 000	20 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	20 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	720 000	421 000	528 000	247 000
Total Current Assets	720 000	425 000	549 000	375 000
Total Assets	733 000	441 000	569 000	398 000
Total Equity	567 000	294 000	471 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	128 000	72 000	120 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	19 000	26 000	37 000
Total Current Debt	166 000	147 000	98 000	157 000
Total Equity and Debt	733 000	441 000	569 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,15 %	−60,2 %	48,83 %	51,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,05 %	−12,47 %	16,03 %	8,83 %
Current Ratio	4,34	2,89	5,6	2,39
Quick Ratio	4,34	2,89	5,6	2,39
Equity Ratio	0,77	0,67	0,83	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English