BÆKKEN EIENDOM AS

2420 TRYSIL

Finances

Return on Equity

30,56 %

Current Ratio

36,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	56 000	56 000	50 000
Net Income	760 000	1 014 000	266 000	2 000
Total Assets	2 526 000	2 504 000	1 489 000	1 214 000
Total Equity	2 487 000	2 477 000	1 463 000	1 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	56 000	56 000	50 000
Expenditure	35 000	36 000	40 000	49 000
Operating Profit	21 000	20 000	16 000	1 000
Financial Income	806 000	1 000 000	250 000	1 000
Financial Costs	55 000	0	0	0
Financial Balance	751 000	1 000 000	250 000	1 000
Earnings Before Tax	771 000	1 021 000	266 000	2 000
Tax	11 000	7 000	0	0
Net Income	760 000	1 014 000	266 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 572 000	954 000	981 000	1 008 000
Total Current Assets	954 000	1 550 000	508 000	206 000
Total Assets	2 526 000	2 504 000	1 489 000	1 214 000
Total Retained Equity	2 387 000	2 377 000	1 363 000	1 097 000
Total Equity	2 487 000	2 477 000	1 463 000	1 197 000
Total Long-Term Debt	12 000	7 000	0	0
Total Current Debt	26 000	21 000	26 000	17 000
Total Equity and Debt	2 526 000	2 504 000	1 489 000	1 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	56 000	56 000	50 000
Other Income	0	0	0	0
Revenue	56 000	56 000	56 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	35 000	36 000	40 000	49 000
Operating Profit	21 000	20 000	16 000	1 000
Financial Income	806 000	1 000 000	250 000	1 000
Financial Costs	55 000	0	0	0
Financial Balance	751 000	1 000 000	250 000	1 000
Dividends	0	0	0	0
Net Income	760 000	1 014 000	266 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	154 000	181 000	208 000
Total Tangible Assets	127 000	154 000	181 000	208 000
Total Fiancial Fixed Assets	1 445 000	800 000	800 000	800 000
Total Fixed Assets	1 572 000	954 000	981 000	1 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	954 000	1 050 000	476 000	175 000
Total Current Assets	954 000	1 550 000	508 000	206 000
Total Assets	2 526 000	2 504 000	1 489 000	1 214 000
Total Equity	2 487 000	2 477 000	1 463 000	1 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	7 000	0	0
Creditors	1 000	1 000	0	2 000
Unpaid Taxes	12 000	12 000	11 000	9 000
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	15 000	7 000
Total Current Debt	26 000	21 000	26 000	17 000
Total Equity and Debt	2 526 000	2 504 000	1 489 000	1 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,56 %	40,94 %	18,18 %	0,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	35,71 %	28,57 %	2 %
Current Ratio	36,69	73,81	19,54	12,12
Quick Ratio	36,69	73,81	19,54	12,12
Equity Ratio	0,98	0,99	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %