KULTUR LANDSBYER AS

0168 OSLO

Finances

Return on Equity

−52,55 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 072 000	249 000	977 000	1 603 000
Net Income	525 000	33 000	282 000	21 000
Total Assets	508 000	59 000	59 000	82 000
Total Equity	−999 000	−1 525 000	−1 557 000	−1 839 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 072 000	249 000	977 000	1 603 000
Expenditure	524 000	216 000	696 000	1 575 000
Operating Profit	549 000	33 000	282 000	28 000
Financial Income	0	0	0	0
Financial Costs	23 000	0	0	7 000
Financial Balance	−23 000	0	0	−7 000
Earnings Before Tax	525 000	33 000	282 000	21 000
Tax	0	0	0	0
Net Income	525 000	33 000	282 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	40 000	60 000	80 000
Total Current Assets	488 000	19 000	−1 000	2 000
Total Assets	508 000	59 000	59 000	82 000
Total Retained Equity	−6 459 000	−6 985 000	−7 017 000	−7 299 000
Total Equity	−999 000	−1 525 000	−1 557 000	−1 839 000
Total Long-Term Debt	709 000	709 000	709 000	709 000
Total Current Debt	798 000	874 000	907 000	1 211 000
Total Equity and Debt	508 000	59 000	59 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 072 000	249 000	977 000	1 603 000
Revenue	1 072 000	249 000	977 000	1 603 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	0
Impairment	0	0	0	0
Expenditure	524 000	216 000	696 000	1 575 000
Operating Profit	549 000	33 000	282 000	28 000
Financial Income	0	0	0	0
Financial Costs	23 000	0	0	7 000
Financial Balance	−23 000	0	0	−7 000
Dividends	0	0	0	0
Net Income	525 000	33 000	282 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	40 000	60 000	80 000
Total Tangible Assets	20 000	40 000	60 000	80 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	40 000	60 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	18 000	−2 000	0
Total Current Assets	488 000	19 000	−1 000	2 000
Total Assets	508 000	59 000	59 000	82 000
Total Equity	−999 000	−1 525 000	−1 557 000	−1 839 000
Short-Term Group Debt	690 000	688 000	688 000	699 000
Total Long-Term Debt	709 000	709 000	709 000	709 000
Creditors	1 000	2 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	185 000	210 000	513 000
Total Current Debt	798 000	874 000	907 000	1 211 000
Total Equity and Debt	508 000	59 000	59 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,55 %	−2,16 %	−18,11 %	−1,14 %
Debt-to-Equity Ratio	−0,71	−0,46	−0,46	−0,39
Operating Profit Margin	51,21 %	13,25 %	28,86 %	1,75 %
Current Ratio	0,61	0,02	−0	0
Quick Ratio	0,61	0,02	−0	0
Equity Ratio	−1,97	−25,85	−26,39	−22,43
Gross Profit Margin	100 %	100 %	100 %	100 %