HÅNDVERKERVEIEN 4 A AS

9018 TROMSØ

Finances

Share Ownership

Return on Equity

11,63 %

Current Ratio

6,06

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 149 000	2 114 000	2 096 000	2 081 000
Net Income	911 000	906 000	310 000	460 000
Total Assets	13 190 000	12 825 000	12 266 000	13 144 000
Total Equity	7 832 000	6 920 000	6 014 000	6 618 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 149 000	2 114 000	2 096 000	2 081 000
Expenditure	827 000	801 000	1 534 000	1 317 000
Operating Profit	1 322 000	1 313 000	562 000	765 000
Financial Income	0	0	1 000	0
Financial Costs	154 000	152 000	165 000	176 000
Financial Balance	−154 000	−152 000	−164 000	−176 000
Earnings Before Tax	1 169 000	1 162 000	398 000	590 000
Tax	257 000	256 000	87 000	130 000
Net Income	911 000	906 000	310 000	460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 118 000	11 184 000	11 526 000	12 467 000
Total Current Assets	2 072 000	1 641 000	740 000	677 000
Total Assets	13 190 000	12 825 000	12 266 000	13 144 000
Total Retained Equity	6 835 000	5 924 000	5 017 000	5 621 000
Total Equity	7 832 000	6 920 000	6 014 000	6 618 000
Total Long-Term Debt	5 016 000	5 548 000	5 744 000	5 781 000
Total Current Debt	342 000	357 000	508 000	745 000
Total Equity and Debt	13 190 000	12 825 000	12 266 000	13 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 149 000	2 114 000	2 096 000	2 081 000
Revenue	2 149 000	2 114 000	2 096 000	2 081 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	673 000	669 000
Depreciation	354 000	342 000	341 000	346 000
Impairment	0	0	0	0
Expenditure	827 000	801 000	1 534 000	1 317 000
Operating Profit	1 322 000	1 313 000	562 000	765 000
Financial Income	0	0	1 000	0
Financial Costs	154 000	152 000	165 000	176 000
Financial Balance	−154 000	−152 000	−164 000	−176 000
Dividends	0	0	600 000	0
Net Income	911 000	906 000	310 000	460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 118 000	11 184 000	11 526 000	11 867 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 118 000	11 184 000	11 526 000	11 867 000
Total Fiancial Fixed Assets	0	0	0	600 000
Total Fixed Assets	11 118 000	11 184 000	11 526 000	12 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	1 641 000	740 000	677 000
Total Current Assets	2 072 000	1 641 000	740 000	677 000
Total Assets	13 190 000	12 825 000	12 266 000	13 144 000
Total Equity	7 832 000	6 920 000	6 014 000	6 618 000
Short-Term Group Debt	0	0	403 000	576 000
Total Long-Term Debt	5 016 000	5 548 000	5 744 000	5 781 000
Creditors	4 000	6 000	0	0
Unpaid Taxes	68 000	85 000	50 000	110 000
Dividends	0	0	600 000	0
Other Current Debt	7 000	4 000	55 000	60 000
Total Current Debt	342 000	357 000	508 000	745 000
Total Equity and Debt	13 190 000	12 825 000	12 266 000	13 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,63 %	13,09 %	5,15 %	6,95 %
Debt-to-Equity Ratio	0,64	0,8	0,96	0,87
Operating Profit Margin	61,52 %	62,11 %	26,81 %	36,76 %
Current Ratio	6,06	4,6	1,46	0,91
Quick Ratio	6,06	4,6	1,46	0,91
Equity Ratio	0,59	0,54	0,49	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %