BUSTADSTIFTINGA VED FYLKES- SJUKEHUSET PÅ NORDFJORDEID

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

4,28 %

Current Ratio

61,52

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 610 000	2 573 000	2 556 000	2 520 000
Net Income	669 000	1 168 000	−469 000	983 000
Total Assets	16 977 000	16 467 000	15 457 000	16 064 000
Total Equity	15 635 000	14 966 000	13 799 000	14 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 610 000	2 573 000	2 556 000	2 520 000
Expenditure	1 948 000	1 463 000	3 108 000	1 602 000
Operating Profit	662 000	1 111 000	−553 000	917 000
Financial Income	20 000	69 000	113 000	95 000
Financial Costs	14 000	13 000	30 000	29 000
Financial Balance	6 000	56 000	83 000	66 000
Earnings Before Tax	669 000	1 168 000	−469 000	983 000
Tax	0	0	0	0
Net Income	669 000	1 168 000	−469 000	983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 225 000	12 322 000	11 256 000	11 691 000
Total Current Assets	3 753 000	4 145 000	4 200 000	4 374 000
Total Assets	16 977 000	16 467 000	15 457 000	16 064 000
Total Retained Equity	12 302 000	11 633 000	10 466 000	10 935 000
Total Equity	15 635 000	14 966 000	13 799 000	14 268 000
Total Long-Term Debt	1 281 000	1 439 000	1 597 000	1 747 000
Total Current Debt	61 000	62 000	61 000	50 000
Total Equity and Debt	16 977 000	16 467 000	15 457 000	16 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 520 000
Other Income	2 610 000	2 573 000	2 556 000	0
Revenue	2 610 000	2 573 000	2 556 000	2 520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	101 000	103 000	101 000	81 000
Depreciation	508 000	473 000	434 000	434 000
Impairment	0	0	0	0
Expenditure	1 948 000	1 463 000	3 108 000	1 602 000
Operating Profit	662 000	1 111 000	−553 000	917 000
Financial Income	20 000	69 000	113 000	95 000
Financial Costs	14 000	13 000	30 000	29 000
Financial Balance	6 000	56 000	83 000	66 000
Dividends	0	0	0	0
Net Income	669 000	1 168 000	−469 000	983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 225 000	12 322 000	11 256 000	11 691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 225 000	12 322 000	11 256 000	11 691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 225 000	12 322 000	11 256 000	11 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 733 000	4 145 000	4 200 000	4 374 000
Total Current Assets	3 753 000	4 145 000	4 200 000	4 374 000
Total Assets	16 977 000	16 467 000	15 457 000	16 064 000
Total Equity	15 635 000	14 966 000	13 799 000	14 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 281 000	1 439 000	1 597 000	1 747 000
Creditors	0	0	0	0
Unpaid Taxes	51 000	52 000	52 000	41 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	9 000	8 000
Total Current Debt	61 000	62 000	61 000	50 000
Total Equity and Debt	16 977 000	16 467 000	15 457 000	16 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,28 %	7,8 %	−3,4 %	6,89 %
Debt-to-Equity Ratio	0,08	0,1	0,12	0,12
Operating Profit Margin	25,36 %	43,18 %	−21,64 %	36,39 %
Current Ratio	61,52	66,85	68,85	87,48
Quick Ratio	61,52	66,85	68,85	87,48
Equity Ratio	0,92	0,91	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %