ERNST NORDTVEIT

5059 BERGEN

Finances

Share Ownership

Return on Equity

58,18 %

Current Ratio

8,79

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	116 000	22 000	203 000	44 000
Net Income	64 000	−2 000	166 000	10 000
Total Assets	123 000	25 000	27 000	32 000
Total Equity	110 000	25 000	27 000	32 000

Income (NOK)	2016	2015	2014	2013
Revenue	116 000	22 000	203 000	44 000
Expenditure	51 000	24 000	37 000	34 000
Operating Profit	64 000	−2 000	166 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	64 000	−2 000	166 000	10 000
Tax	0	0	0	0
Net Income	64 000	−2 000	166 000	10 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	123 000	25 000	27 000	32 000
Total Assets	123 000	25 000	27 000	32 000
Total Retained Equity	110 000	25 000	27 000	32 000
Total Equity	110 000	25 000	27 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	0	0	0
Total Equity and Debt	123 000	25 000	27 000	32 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	116 000	22 000	203 000	44 000
Other Income	0	0	0	0
Revenue	116 000	22 000	203 000	44 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	24 000	37 000	34 000
Operating Profit	64 000	−2 000	166 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	64 000	−2 000	166 000	10 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	97 000	1 000	1 000	0
Total Current Assets	123 000	25 000	27 000	32 000
Total Assets	123 000	25 000	27 000	32 000
Total Equity	110 000	25 000	27 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	0	0	0
Total Equity and Debt	123 000	25 000	27 000	32 000

Financial indicators	2016	2015	2014	2013
Return on Equity	58,18 %	−8 %	614,81 %	31,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,17 %	−9,09 %	81,77 %	22,73 %
Current Ratio	8,79	-	-	-
Quick Ratio	8,79	-	-	-
Equity Ratio	0,89	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %