AMAX AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

35,57 %

Current Ratio

0,47

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 633 000	2 406 000	2 306 000	2 297 000
Net Income	196 000	107 000	275 000	−58 000
Total Assets	1 445 000	1 517 000	1 592 000	767 000
Total Equity	551 000	524 000	417 000	141 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 633 000	2 406 000	2 306 000	2 297 000
Expenditure	2 338 000	2 227 000	1 937 000	2 333 000
Operating Profit	294 000	179 000	369 000	−37 000
Financial Income	0	0	0	0
Financial Costs	43 000	40 000	28 000	24 000
Financial Balance	−43 000	−40 000	−28 000	−24 000
Earnings Before Tax	252 000	139 000	341 000	−61 000
Tax	55 000	31 000	66 000	−3 000
Net Income	196 000	107 000	275 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 321 000	1 380 000	1 440 000	658 000
Total Current Assets	124 000	137 000	152 000	109 000
Total Assets	1 445 000	1 517 000	1 592 000	767 000
Total Retained Equity	401 000	374 000	267 000	−9 000
Total Equity	551 000	524 000	417 000	141 000
Total Long-Term Debt	631 000	741 000	846 000	352 000
Total Current Debt	263 000	252 000	329 000	274 000
Total Equity and Debt	1 445 000	1 517 000	1 592 000	767 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 633 000	2 402 000	2 306 000	2 297 000
Other Income	0	4 000	0	0
Revenue	2 633 000	2 406 000	2 306 000	2 297 000
Cost of Goods Sold	876 000	887 000	835 000	786 000
Salary Costs	879 000	863 000	767 000	1 256 000
Depreciation	59 000	59 000	51 000	47 000
Impairment	0	0	0	0
Expenditure	2 338 000	2 227 000	1 937 000	2 333 000
Operating Profit	294 000	179 000	369 000	−37 000
Financial Income	0	0	0	0
Financial Costs	43 000	40 000	28 000	24 000
Financial Balance	−43 000	−40 000	−28 000	−24 000
Dividends	0	0	0	0
Net Income	196 000	107 000	275 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 320 000	1 376 000	1 432 000	630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	6 000	29 000
Total Tangible Assets	1 320 000	1 379 000	1 439 000	658 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 321 000	1 380 000	1 440 000	658 000
Stock	16 000	11 000	12 000	15 000
Total Investments	0	0	0	1 000
Cash, Bank	61 000	77 000	109 000	65 000
Total Current Assets	124 000	137 000	152 000	109 000
Total Assets	1 445 000	1 517 000	1 592 000	767 000
Total Equity	551 000	524 000	417 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	631 000	741 000	846 000	352 000
Creditors	54 000	63 000	53 000	65 000
Unpaid Taxes	13 000	48 000	87 000	43 000
Dividends	0	0	0	0
Other Current Debt	139 000	110 000	128 000	166 000
Total Current Debt	263 000	252 000	329 000	274 000
Total Equity and Debt	1 445 000	1 517 000	1 592 000	767 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,57 %	20,42 %	65,95 %	−41,13 %
Debt-to-Equity Ratio	1,15	1,41	2,03	2,5
Operating Profit Margin	11,17 %	7,44 %	16 %	−1,61 %
Current Ratio	0,47	0,54	0,46	0,4
Quick Ratio	0,5	0,57	0,48	0,42
Equity Ratio	0,38	0,35	0,26	0,18
Gross Profit Margin	66,73 %	63,13 %	63,79 %	65,78 %