SUNDBYS TRANSPORT AS

8250 ROGNAN

Finances

Share Ownership

Return on Equity

−401 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	168 000	891 000	619 000
Net Income	−401 000	−383 000	157 000	−344 000
Total Assets	451 000	838 000	1 209 000	1 063 000
Total Equity	100 000	500 000	883 000	727 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	168 000	891 000	619 000
Expenditure	495 000	543 000	732 000	959 000
Operating Profit	−399 000	−375 000	159 000	−341 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	8 000	3 000	3 000
Financial Balance	−1 000	−8 000	−2 000	−3 000
Earnings Before Tax	−401 000	−383 000	157 000	−344 000
Tax	0	0	0	0
Net Income	−401 000	−383 000	157 000	−344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	497 000	719 000	680 000
Total Current Assets	170 000	341 000	490 000	383 000
Total Assets	451 000	838 000	1 209 000	1 063 000
Total Retained Equity	−150 000	250 000	633 000	477 000
Total Equity	100 000	500 000	883 000	727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	351 000	338 000	326 000	336 000
Total Equity and Debt	451 000	838 000	1 209 000	1 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	73 000	130 000	184 000	594 000
Other Income	23 000	38 000	707 000	25 000
Revenue	96 000	168 000	891 000	619 000
Cost of Goods Sold	0	0	5 000	15 000
Salary Costs	71 000	70 000	72 000	155 000
Depreciation	179 000	202 000	260 000	229 000
Impairment	0	0	0	0
Expenditure	495 000	543 000	732 000	959 000
Operating Profit	−399 000	−375 000	159 000	−341 000
Financial Income	0	0	1 000	0
Financial Costs	1 000	8 000	3 000	3 000
Financial Balance	−1 000	−8 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	−401 000	−383 000	157 000	−344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	281 000	497 000	719 000	680 000
Total Tangible Assets	281 000	497 000	719 000	680 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	281 000	497 000	719 000	680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	248 000	417 000	260 000
Total Current Assets	170 000	341 000	490 000	383 000
Total Assets	451 000	838 000	1 209 000	1 063 000
Total Equity	100 000	500 000	883 000	727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	31 000	33 000	40 000
Unpaid Taxes	7 000	7 000	0	12 000
Dividends	0	0	0	0
Other Current Debt	305 000	300 000	294 000	285 000
Total Current Debt	351 000	338 000	326 000	336 000
Total Equity and Debt	451 000	838 000	1 209 000	1 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−401 %	−76,6 %	17,78 %	−47,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−415,63 %	−223,21 %	17,85 %	−55,09 %
Current Ratio	0,48	1,01	1,5	1,14
Quick Ratio	0,48	1,01	1,5	1,14
Equity Ratio	0,22	0,6	0,73	0,68
Gross Profit Margin	100 %	100 %	99,44 %	97,58 %