JULINCO AS

0161 OSLO

Finances

Return on Equity

0,93 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	122 000	33 000	70 000	138 000
Total Assets	13 118 000	15 971 000	16 549 000	16 900 000
Total Equity	13 084 000	12 962 000	15 929 000	16 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	156 000	43 000	90 000	176 000
Financial Costs	0	0	0	0
Financial Balance	156 000	43 000	90 000	176 000
Earnings Before Tax	156 000	43 000	90 000	176 000
Tax	34 000	9 000	20 000	39 000
Net Income	122 000	33 000	70 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 069 000	15 931 000	16 489 000	16 799 000
Total Current Assets	49 000	40 000	60 000	101 000
Total Assets	13 118 000	15 971 000	16 549 000	16 900 000
Total Retained Equity	122 000	0	0	0
Total Equity	13 084 000	12 962 000	15 929 000	16 459 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	34 000	3 009 000	620 000	441 000
Total Equity and Debt	13 118 000	15 971 000	16 549 000	16 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	156 000	43 000	90 000	176 000
Financial Costs	0	0	0	0
Financial Balance	156 000	43 000	90 000	176 000
Dividends	0	0	600 000	400 000
Net Income	122 000	33 000	70 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 069 000	15 931 000	16 489 000	16 799 000
Total Fixed Assets	13 069 000	15 931 000	16 489 000	16 799 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	40 000	60 000	101 000
Total Current Assets	49 000	40 000	60 000	101 000
Total Assets	13 118 000	15 971 000	16 549 000	16 900 000
Total Equity	13 084 000	12 962 000	15 929 000	16 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	400 000
Other Current Debt	0	0	0	0
Total Current Debt	34 000	3 009 000	620 000	441 000
Total Equity and Debt	13 118 000	15 971 000	16 549 000	16 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,93 %	0,25 %	0,44 %	0,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,44	0,01	0,1	0,23
Quick Ratio	1,44	0,01	0,1	0,23
Equity Ratio	1	0,81	0,96	0,97
Gross Profit Margin	-	-	-	-