PEDINCO AS

0161 OSLO

Finances

Return on Equity

0,87 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	91 000	28 000	68 000	137 000
Total Assets	11 770 000	14 661 000	16 044 000	16 795 000
Total Equity	10 444 000	11 653 000	14 625 000	15 957 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	117 000	36 000	87 000	175 000
Financial Costs	0	0	0	0
Financial Balance	117 000	36 000	87 000	175 000
Earnings Before Tax	117 000	36 000	87 000	175 000
Tax	26 000	8 000	19 000	39 000
Net Income	91 000	28 000	68 000	137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 737 000	14 621 000	15 985 000	16 698 000
Total Current Assets	32 000	40 000	59 000	98 000
Total Assets	11 770 000	14 661 000	16 044 000	16 795 000
Total Retained Equity	0	0	0	0
Total Equity	10 444 000	11 653 000	14 625 000	15 957 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 326 000	3 008 000	1 419 000	839 000
Total Equity and Debt	11 770 000	14 661 000	16 044 000	16 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	117 000	36 000	87 000	175 000
Financial Costs	0	0	0	0
Financial Balance	117 000	36 000	87 000	175 000
Dividends	1 300 000	0	1 400 000	800 000
Net Income	91 000	28 000	68 000	137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 737 000	14 621 000	15 985 000	16 698 000
Total Fixed Assets	11 737 000	14 621 000	15 985 000	16 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	40 000	59 000	98 000
Total Current Assets	32 000	40 000	59 000	98 000
Total Assets	11 770 000	14 661 000	16 044 000	16 795 000
Total Equity	10 444 000	11 653 000	14 625 000	15 957 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	0	1 400 000	800 000
Other Current Debt	0	0	0	0
Total Current Debt	1 326 000	3 008 000	1 419 000	839 000
Total Equity and Debt	11 770 000	14 661 000	16 044 000	16 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	0,24 %	0,46 %	0,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	0,04	0,12
Quick Ratio	0,02	0,01	0,04	0,12
Equity Ratio	0,89	0,79	0,91	0,95
Gross Profit Margin	-	-	-	-