ADVIO ADVOKAT KJELL H VISNES

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−348,1 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 012 000	1 364 000	1 494 000	2 073 000
Net Income	1 462 000	895 000	1 007 000	1 476 000
Total Assets	276 000	236 000	183 000	307 000
Total Equity	−420 000	−325 000	−281 000	−69 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 012 000	1 364 000	1 494 000	2 073 000
Expenditure	518 000	443 000	447 000	569 000
Operating Profit	1 493 000	921 000	1 047 000	1 505 000
Financial Income	0	0	0	0
Financial Costs	32 000	27 000	39 000	29 000
Financial Balance	−32 000	−27 000	−39 000	−29 000
Earnings Before Tax	1 462 000	895 000	1 007 000	1 476 000
Tax	0	0	0	0
Net Income	1 462 000	895 000	1 007 000	1 476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	276 000	236 000	183 000	307 000
Total Assets	276 000	236 000	183 000	307 000
Total Retained Equity	−420 000	−325 000	−281 000	−69 000
Total Equity	−420 000	−325 000	−281 000	−69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	696 000	561 000	464 000	377 000
Total Equity and Debt	276 000	236 000	183 000	307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 012 000	1 364 000	1 494 000	2 073 000
Other Income	0	0	0	0
Revenue	2 012 000	1 364 000	1 494 000	2 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	31 000
Impairment	0	0	0	0
Expenditure	518 000	443 000	447 000	569 000
Operating Profit	1 493 000	921 000	1 047 000	1 505 000
Financial Income	0	0	0	0
Financial Costs	32 000	27 000	39 000	29 000
Financial Balance	−32 000	−27 000	−39 000	−29 000
Dividends	0	0	0	0
Net Income	1 462 000	895 000	1 007 000	1 476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	276 000	236 000	183 000	307 000
Total Assets	276 000	236 000	183 000	307 000
Total Equity	−420 000	−325 000	−281 000	−69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	68 000	276 000	183 000	59 000
Dividends	0	0	0	0
Other Current Debt	13 000	27 000	10 000	34 000
Total Current Debt	696 000	561 000	464 000	377 000
Total Equity and Debt	276 000	236 000	183 000	307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−348,1 %	−275,38 %	−358,36 %	−2 139,13 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	74,2 %	67,52 %	70,08 %	72,6 %
Current Ratio	0,4	0,42	0,39	0,81
Quick Ratio	0,4	0,42	0,39	0,81
Equity Ratio	−1,52	−1,38	−1,54	−0,22
Gross Profit Margin	100 %	100 %	100 %	100 %