ADVOKAT GUNNAR ØYSTEIN HELGEVOLD

4014 STAVANGER

Finances

Share Ownership

Return on Equity

36,12 %

Current Ratio

6,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	415 000	368 000	298 000	1 088 000
Net Income	220 000	229 000	32 000	346 000
Total Assets	713 000	483 000	633 000	875 000
Total Equity	609 000	442 000	592 000	870 000

Income (NOK)	2022	2021	2020	2019
Revenue	415 000	368 000	298 000	1 088 000
Expenditure	195 000	139 000	265 000	743 000
Operating Profit	220 000	229 000	32 000	345 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	220 000	229 000	32 000	346 000
Tax	0	0	0	0
Net Income	220 000	229 000	32 000	346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	132 000	167 000	202 000
Total Current Assets	713 000	351 000	466 000	673 000
Total Assets	713 000	483 000	633 000	875 000
Total Retained Equity	609 000	442 000	592 000	870 000
Total Equity	609 000	442 000	592 000	870 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	41 000	41 000	5 000
Total Equity and Debt	713 000	483 000	633 000	875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	415 000	368 000	298 000	1 088 000
Other Income	0	0	0	0
Revenue	415 000	368 000	298 000	1 088 000
Cost of Goods Sold	11 000	0	1 000	0
Salary Costs	0	0	48 000	175 000
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	195 000	139 000	265 000	743 000
Operating Profit	220 000	229 000	32 000	345 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	220 000	229 000	32 000	346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	115 000	150 000	185 000
Total Tangible Assets	0	115 000	150 000	185 000
Total Fiancial Fixed Assets	0	17 000	17 000	17 000
Total Fixed Assets	0	132 000	167 000	202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	672 000	220 000	427 000	490 000
Total Current Assets	713 000	351 000	466 000	673 000
Total Assets	713 000	483 000	633 000	875 000
Total Equity	609 000	442 000	592 000	870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	3 000	4 000	5 000
Unpaid Taxes	86 000	22 000	37 000	0
Dividends	0	0	0	0
Other Current Debt	0	16 000	0	0
Total Current Debt	103 000	41 000	41 000	5 000
Total Equity and Debt	713 000	483 000	633 000	875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,12 %	51,81 %	5,41 %	39,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,01 %	62,23 %	10,74 %	31,71 %
Current Ratio	6,92	8,56	11,37	134,6
Quick Ratio	6,92	8,56	11,37	134,6
Equity Ratio	0,85	0,92	0,94	0,99
Gross Profit Margin	97,35 %	100 %	99,66 %	100 %