FREDITA EIENDOM AS

8027 BODØ

Finances

Return on Equity

−2,5 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−272 000	−13 000	−48 000	−23 000
Total Assets	15 226 000	15 787 000	15 815 000	15 795 000
Total Equity	10 879 000	11 151 000	11 164 000	11 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−261 000	17 000	61 000	29 000
Operating Profit	261 000	−17 000	−61 000	−30 000
Financial Income	0	0	0	0
Financial Costs	541 000	0	1 000	0
Financial Balance	−541 000	0	−1 000	0
Earnings Before Tax	−280 000	−17 000	−61 000	−29 000
Tax	−9 000	−4 000	−14 000	−6 000
Net Income	−272 000	−13 000	−48 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 213 000	15 754 000	15 754 000	15 754 000
Total Current Assets	14 000	33 000	61 000	41 000
Total Assets	15 226 000	15 787 000	15 815 000	15 795 000
Total Retained Equity	10 742 000	11 014 000	11 027 000	11 075 000
Total Equity	10 879 000	11 151 000	11 164 000	11 212 000
Total Long-Term Debt	98 000	122 000	145 000	158 000
Total Current Debt	4 250 000	4 514 000	4 506 000	4 425 000
Total Equity and Debt	15 226 000	15 787 000	15 815 000	15 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−261 000	17 000	61 000	29 000
Operating Profit	261 000	−17 000	−61 000	−30 000
Financial Income	0	0	0	0
Financial Costs	541 000	0	1 000	0
Financial Balance	−541 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−272 000	−13 000	−48 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	75 000	75 000	75 000
Total Tangible Assets	75 000	75 000	75 000	75 000
Total Fiancial Fixed Assets	15 138 000	15 679 000	15 679 000	15 679 000
Total Fixed Assets	15 213 000	15 754 000	15 754 000	15 754 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	33 000	61 000	41 000
Total Current Assets	14 000	33 000	61 000	41 000
Total Assets	15 226 000	15 787 000	15 815 000	15 795 000
Total Equity	10 879 000	11 151 000	11 164 000	11 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	98 000	122 000	145 000	158 000
Creditors	19 000	6 000	25 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 215 000	4 489 000	4 480 000	4 424 000
Total Current Debt	4 250 000	4 514 000	4 506 000	4 425 000
Total Equity and Debt	15 226 000	15 787 000	15 815 000	15 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,5 %	−0,12 %	−0,43 %	−0,21 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,01	0,01
Quick Ratio	0	0,01	0,01	0,01
Equity Ratio	0,71	0,71	0,71	0,71
Gross Profit Margin	-	-	-	-