CHOUDHRY AMJID HUSSAIN

2750 GRAN

Finances

Share Ownership

Return on Equity

22,47 %

Current Ratio

6,89

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2007	2006	2005	2004
Revenue	1 504 000	1 626 000	1 362 000	1 529 000
Net Income	278 000	392 000	227 000	309 000
Total Assets	2 143 000	1 851 000	1 814 000	1 782 000
Total Equity	1 237 000	1 056 000	955 000	857 000

Income (NOK)	2007	2006	2005	2004
Revenue	1 504 000	1 626 000	1 362 000	1 529 000
Expenditure	1 178 000	1 204 000	1 103 000	1 185 000
Operating Profit	327 000	421 000	260 000	343 000
Financial Income	0	0	0	0
Financial Costs	49 000	29 000	33 000	35 000
Financial Balance	−49 000	−29 000	−33 000	−35 000
Earnings Before Tax	278 000	392 000	227 000	309 000
Tax	0	0	0	0
Net Income	278 000	392 000	227 000	309 000

Balance (NOK)	2007	2006	2005	2004
Total Fixed Assets	1 888 000	1 548 000	1 561 000	1 551 000
Total Current Assets	255 000	303 000	253 000	231 000
Total Assets	2 143 000	1 851 000	1 814 000	1 782 000
Total Retained Equity	1 237 000	1 056 000	955 000	857 000
Total Equity	1 237 000	1 056 000	955 000	857 000
Total Long-Term Debt	869 000	715 000	833 000	856 000
Total Current Debt	37 000	79 000	26 000	69 000
Total Equity and Debt	2 143 000	1 851 000	1 814 000	1 782 000

Cash flow (NOK)	2007	2006	2005	2004
Sales Income	1 302 000	1 332 000	1 171 000	1 321 000
Other Income	202 000	294 000	191 000	207 000
Revenue	1 504 000	1 626 000	1 362 000	1 529 000
Cost of Goods Sold	822 000	830 000	773 000	826 000
Salary Costs	0	0	19 000	19 000
Depreciation	76 000	54 000	54 000	57 000
Impairment	0	0	0	0
Expenditure	1 178 000	1 204 000	1 103 000	1 185 000
Operating Profit	327 000	421 000	260 000	343 000
Financial Income	0	0	0	0
Financial Costs	49 000	29 000	33 000	35 000
Financial Balance	−49 000	−29 000	−33 000	−35 000
Dividends	0	0	0	0
Net Income	278 000	392 000	227 000	309 000

Balance details (NOK)	2007	2006	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 789 000	1 499 000	1 520 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	49 000	41 000	51 000
Total Tangible Assets	1 888 000	1 548 000	1 561 000	1 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 888 000	1 548 000	1 561 000	1 551 000
Stock	152 000	154 000	144 000	167 000
Total Investments	0	0	0	0
Cash, Bank	46 000	0	0	0
Total Current Assets	255 000	303 000	253 000	231 000
Total Assets	2 143 000	1 851 000	1 814 000	1 782 000
Total Equity	1 237 000	1 056 000	955 000	857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	869 000	715 000	833 000	856 000
Creditors	19 000	50 000	9 000	58 000
Unpaid Taxes	8 000	13 000	2 000	4 000
Dividends	0	0	0	0
Other Current Debt	10 000	16 000	15 000	7 000
Total Current Debt	37 000	79 000	26 000	69 000
Total Equity and Debt	2 143 000	1 851 000	1 814 000	1 782 000

Financial indicators	2007	2006	2005	2004
Return on Equity	22,47 %	37,12 %	23,77 %	36,06 %
Debt-to-Equity Ratio	0,7	0,68	0,87	1
Operating Profit Margin	21,74 %	25,89 %	19,09 %	22,43 %
Current Ratio	6,89	3,84	9,73	3,35
Quick Ratio	−2,22	−4,04	−2,14	−2,36
Equity Ratio	0,58	0,57	0,53	0,48
Gross Profit Margin	45,35 %	48,95 %	43,25 %	45,98 %